| Revenue | DKK 111K | -41% |
| EBITDA | DKK -229K | -54% |
| Net profit | DKK -55K | -7% |
| Total assets | DKK 9,4M | -2% |
| Equity | DKK 9,3M | -2% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 336 | 109 | 285 | 190 | 111 |
| Staff expenses | -337 | -339 | -338 | -338 | -340 |
| EBITDA | -0 | -230 | -52 | -148 | -229 |
| Depreciation & amort. | -67 | -67 | -67 | -67 | -67 |
| EBIT | -67 | -297 | -119 | -215 | -295 |
| Net financials | 705 | -337 | -37 | 149 | 224 |
| Profit before tax | 638 | -634 | -156 | -66 | -71 |
| Tax | 141 | -139 | -34 | -14 | -16 |
| Net profit | 497 | -495 | -122 | -52 | -55 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 10.585 | 9.927 | 9.721 | 9.566 | 9.387 |
| Equity | 10.463 | 9.876 | 9.649 | 9.490 | 9.326 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 122 | 52 | 72 | 76 | 60 |
| Total debt | 122 | 52 | 72 | 76 | 60 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
DR Founder | Founder | 1988 |
| Former (3) | ||
AM | Audit | 1988 – 1989 |
JO Audit | Audit | 1997 – 2009 |
AJ Management | Management | 1988 – 1991 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2008 | |
| Board of Directors | 2006 | |
| Board of Directors | 2021 | |
| Board of Directors | 1988 | |
| Former (2) | ||
| Board of Directors | 1988 – 1989 | |
| Chairman | 1988 – 1989 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1991 |
| Person | Role here | Other companies |
|---|---|---|
| Alex Michael Ankjær-Jensen | Audit | 0 companies |
| Dan Rybak | Founder | 0 companies |
| Jan Ole Edelbo | Audit | 0 companies |
| Arne Johannes Poulsen | Management | 0 companies |
| Line Nellemann Poulsen | Board of Directors | 0 companies |
| Dorte Nellemann Poulsen | Board of Directors | 0 companies |
| Annalise Stege | Board of Directors | 0 companies |
| Lise-Lotte Lyng Andersen | Chairman | 0 companies |
| Sune Peter Nellemann Hartmann | Board of Directors | 0 companies |
| Gerda Marie Lund Poulsen | Board of Directors | 0 companies |