| Revenue | DKK 201K | -75% |
| EBITDA | DKK -219K | -274% |
| Net profit | DKK -384K | -950% |
| Total assets | DKK 1M | -25% |
| Equity | DKK 335K | -53% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.530 | 1.871 | 1.583 | 814 | 201 |
| Staff expenses | -1.706 | -1.659 | -1.525 | -688 | -420 |
| EBITDA | 825 | 212 | -19 | 126 | -219 |
| Depreciation & amort. | -595 | -398 | -387 | -94 | -122 |
| EBIT | 230 | -186 | -406 | 32 | -341 |
| Net financials | -53 | -1 | 2 | 13 | 14 |
| Profit before tax | 177 | -187 | -403 | 45 | -326 |
| Tax | -28 | -38 | -0 | -0 | 58 |
| Net profit | 205 | -149 | -403 | 45 | -384 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.558 | 2.414 | 1.841 | 1.353 | 1.017 |
| Equity | 1.226 | 1.078 | 674 | 720 | 335 |
| Long-term debt | 671 | 613 | 297 | 226 | 0 |
| Short-term debt | 661 | 724 | 869 | 407 | 681 |
| Total debt | 1.332 | 1.337 | 1.166 | 633 | 681 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SS Founder | Founder | 1988 |
BC Chief Executive Officer | Chief Executive Officer | 2006 |
| Former (2) | ||
BA Management | Management | 1988 – 1996 |
| Audit | 1997 – 2013 | |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 1988 – 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Bendt Andre Olsen | Management | 0 companies |
| Revidata Køge Revisionskontor ApS | Audit | 0 companies |
| Steen Spangenberg | Founder | 0 companies |
| Brian Catharus Jørgensen | Chief Executive Officer | 0 companies |
| Evalin Catharus Spangenberg | Board of Directors | 0 companies |