| Revenue | DKK -525K | +83% |
| EBITDA | DKK -1,2M | -26% |
| Net profit | DKK -1,2M | -27% |
| Total assets | DKK 3,9M | +7% |
| Equity | DKK -13,8M | -9% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | — | -1.020 | 339 | -287 | -525 |
| Staff expenses | -483 | -504 | -649 | -673 | -686 |
| EBITDA | -5.821 | -1.525 | -310 | -961 | -1.210 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5.821 | -1.525 | -310 | -961 | -1.210 |
| Net financials | -38 | -27 | -20 | 43 | 44 |
| Profit before tax | -5.858 | -1.552 | -331 | -918 | -1.166 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -5.858 | -1.552 | -331 | -918 | -1.166 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.004 | 3.644 | 3.494 | 3.616 | 3.853 |
| Equity | -9.807 | -11.359 | -11.689 | -12.607 | -13.772 |
| Long-term debt | 12.180 | 13.379 | 14.756 | 16.130 | 17.483 |
| Short-term debt | 131 | 123 | 427 | 93 | 143 |
| Total debt | 12.311 | 13.502 | 15.183 | 16.223 | 17.626 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
PS Founder | Founder | 2008 |
ZW Management | Management | 2016 |
LM Founder | Founder | 2008 |
| Former (5) | ||
JJ Management | Management | 2015 – 2016 |
MP Management | Management | 2013 – 2014 |
DG Management | Management | 2010 – 2013 |
LR Management | Management | 2008 – 2009 |
CW Management | Management | 2014 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2016 | |
| Board of Directors | 2019 | |
| Former (8) | ||
| Board of Directors | 2011 – 2013 | |
| Chairman | 2015 – 2016 | |
| Board of Directors | 2016 – 2018 | |
| Chairman | 2011 – 2013 | |
| Board of Directors | 2008 – 2011 | |
| Board of Directors | 2013 – 2015 | |
| Board of Directors | 2011 – 2013 | |
| Board of Directors | 2013 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2018 | |
| Individual | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jianzhen Jenny Yang | Management | 0 companies |
| Marcel Pineau | Management | 0 companies |
| Peter Schriver | Founder | 0 companies |
| Zhenfa Wang | Management | 0 companies |
| London Mining Plc | Founder | 0 companies |
| David Graeme Neil Hossie | Management | 0 companies |
| Luciano Ramos | Management | 0 companies |
| Colin Wayne Elston | Management | 0 companies |
| Xiaogang Hu | Board of Directors | 0 companies |
| Sui Xin Cai | Chairman | 0 companies |
| Sui Xin Cai | Chairman | 0 companies |
| Yuhong He | Board of Directors | 0 companies |
| Hans Kristian Vinding Schønwandt | Chairman | 0 companies |
| Rohit Bhoothalingam | Board of Directors | 0 companies |
| Han Aizhen | Board of Directors | 0 companies |
| Rohit Vinayak Bhoothalingam | Board of Directors | 0 companies |
| Rachel Rhodes | Board of Directors | 0 companies |
| Benjamin James William Lee | Board of Directors | 0 companies |