| Revenue | DKK -92K | -76% |
| EBITDA | DKK -947K | -18% |
| Net profit | DKK 2,8M | -73% |
| Total assets | DKK 84,9M | -3% |
| Equity | DKK 84,8M | -1% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -882 | -981 | -512 | -379 | -92 |
| Staff expenses | -388 | -294 | -264 | -426 | -774 |
| EBITDA | -1.270 | -1.369 | -776 | -805 | -947 |
| Depreciation & amort. | -9 | -9 | -8 | -0 | -0 |
| EBIT | -1.279 | -1.378 | -784 | -805 | -947 |
| Net financials | 10.092 | -9.786 | 7.406 | 12.711 | 4.735 |
| Profit before tax | 8.813 | -11.164 | 6.622 | 11.907 | 3.788 |
| Tax | 77 | 26 | 99 | 1.468 | 994 |
| Net profit | 8.736 | -11.190 | 6.523 | 10.439 | 2.794 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 84.881 | 72.599 | 78.196 | 87.609 | 84.880 |
| Equity | 84.734 | 72.544 | 78.067 | 86.006 | 84.800 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 147 | 55 | 129 | 1.604 | 73 |
| Total debt | 147 | 55 | 129 | 1.604 | 73 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KB Founder | Founder | 1988 |
LJ Founder | Founder | 1988 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2017 | |
| Chairman | 2017 | |
| Board of Directors | 2017 | |
| Board of Directors | 2017 | |
| Former (1) | ||
| Board of Directors | 1988 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1988 |
| Person | Role here | Other companies |
|---|---|---|
| Kaj Bæk | Founder | 0 companies |
| Lene Jensen | Founder | 0 companies |
| Sofie Bæk | Board of Directors | 0 companies |
| Marianne Bæk | Chairman | 0 companies |
| Simon Bæk | Board of Directors | 0 companies |
| Nikolaj Bæk | Board of Directors | 0 companies |
| Norma Elisabeth Wallentin Bæk | Board of Directors | 0 companies |