| Revenue | DKK -513K | -54% |
| EBITDA | DKK -395K | +81% |
| Net profit | DKK -645K | +70% |
| Total assets | DKK 3,1M | -20% |
| Equity | DKK 368K | +18% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 1.868 | -714 | 115 | -1.108 | -513 |
| Staff expenses | -1.116 | -1.834 | -1.327 | -935 | -375 |
| EBITDA | 752 | 1.578 | -1.213 | -2.043 | -395 |
| Depreciation & amort. | 347 | -229 | 1.030 | 1 | 246 |
| EBIT | 405 | 1.349 | -2.243 | -2.044 | -641 |
| Net financials | 94 | -304 | -182 | -109 | -3 |
| Profit before tax | 499 | 1.443 | -2.425 | -2.153 | -645 |
| Tax | 131 | 301 | 343 | -0 | -0 |
| Net profit | 368 | 1.142 | -2.768 | -2.153 | -645 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 12.017 | 9.280 | 6.141 | 3.854 | 3.078 |
| Equity | 4.375 | 3.233 | 465 | 312 | 368 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.642 | -6.047 | 5.676 | 3.541 | 2.710 |
| Total debt | 7.642 | -6.047 | 5.676 | 3.541 | 2.710 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
AM | Audit | 1988 – 1989 |
JH Management | Management | 2013 – 2017 |
DR Management | Management | 1988 – 1989 |
SH Management | Management | 1988 – 2013 |
PE Management | Management | 1988 – 1989 |
SC Unofficial title | Unofficial title | 2017 – 2017 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Alex Michael Ankjær-Jensen | Audit | 0 companies |
| Jette Horner | Management | 0 companies |
| Dan Rybak | Management | 0 companies |
| Søren Horner | Management | 0 companies |
| Poul Evald Frausing Mortensen | Management | 0 companies |
| Søren Christian Lundkvist Dueholm | Unofficial title | 0 companies |