| Revenue | DKK 989K | +6% |
| EBITDA | DKK 3,7M | +669% |
| Net profit | DKK -3,5M | -162% |
| Total assets | DKK 64,6M | -5% |
| Equity | DKK 36,6M | -9% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 894 | 835 | 930 | 932 | 989 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 969 | 1.470 | 815 | -650 | 3.701 |
| Depreciation & amort. | -21 | -20 | -20 | -14 | -10 |
| EBIT | 948 | 1.450 | 795 | -664 | 3.691 |
| Net financials | 6.904 | -1.990 | 1.130 | 7.951 | -8.224 |
| Profit before tax | 7.852 | -540 | 1.925 | 7.286 | -4.534 |
| Tax | 1.748 | -69 | 428 | 1.603 | -998 |
| Net profit | 6.104 | -470 | 1.497 | 5.683 | -3.535 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 51.675 | 52.504 | 56.495 | 67.745 | 64.610 |
| Equity | 31.965 | 31.495 | 32.992 | 40.101 | 36.565 |
| Long-term debt | 2.362 | 598 | 256 | 2.072 | 0 |
| Short-term debt | 14.395 | 17.614 | 20.155 | 22.825 | 26.295 |
| Total debt | 16.757 | 18.212 | 20.411 | 24.897 | 26.295 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TA Management | Management | 2021 |
| Former (5) | ||
ET | Audit | 1988 – 1989 |
AD Management | Management | 2006 – 2011 |
JA Management | Management | 2021 – 2021 |
RN Management | Management | 2001 – 2006 |
PE Management | Management | 1988 – 1989 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Tommy Andresen | Management | 0 companies |
| Anni Dorthe Dogel | Management | 0 companies |
| Jens Abildgaard Hansen | Management | 0 companies |
| Rasmus Niels Aalykke Dal | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |