| Revenue | DKK 4,5M | -17% |
| EBITDA | DKK -155K | -156% |
| Net profit | DKK -150K | -169% |
| Total assets | DKK 1,2M | -39% |
| Equity | DKK 421K | -45% |
| Employees | 4 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 4.664 | 4.891 | 4.542 | 5.424 | 4.520 |
| Staff expenses | -1.487 | -1.356 | -1.165 | -1.332 | -1.253 |
| EBITDA | -997 | -629 | -523 | 277 | -155 |
| Depreciation & amort. | -153 | -121 | -54 | -36 | -61 |
| EBIT | -1.150 | -750 | -576 | 241 | -216 |
| Net financials | -11 | 7 | 15 | 23 | 22 |
| Profit before tax | -581 | -743 | -561 | 264 | -193 |
| Tax | 290 | -159 | -138 | 47 | -43 |
| Net profit | -871 | -585 | -423 | 217 | -150 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 1.315 | 1.626 | 1.627 | 2.011 | 1.236 |
| Equity | 462 | 478 | 555 | 772 | 421 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 853 | 1.148 | 1.072 | 1.240 | 814 |
| Total debt | 853 | 1.148 | 1.072 | 1.240 | 814 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
ET | Audit | 1988 – 1989 |
RK Management | Management | 2010 – 2018 |
TE Management | Management | 1988 – 2003 |
HF Management | Management | 1988 – 1992 |
BK Management | Management | 2003 – 2010 |
PE Management | Management | 1988 – 1989 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| René Kristensen | Management | 0 companies |
| Torben Engkilde Schmidt | Management | 0 companies |
| Hardy Fønss | Management | 0 companies |
| Benny Kristensen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |