| Revenue | DKK -195K | -143% |
| EBITDA | DKK -195K | -161% |
| Net profit | DKK 738K | +227% |
| Total assets | DKK 28M | +25% |
| Equity | DKK 12,8M | +6% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 365 | 330 | — | 452 | -195 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 365 | 330 | 493 | 321 | -195 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 365 | 330 | 493 | 321 | -195 |
| Net financials | -13 | -13 | -13 | -26 | 1.098 |
| Profit before tax | 359 | 4.840 | 627 | 295 | 925 |
| Tax | 79 | 1.064 | 137 | 69 | 186 |
| Net profit | 280 | 3.776 | 490 | 226 | 738 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 17.496 | 22.079 | 22.408 | 22.331 | 27.961 |
| Equity | 7.583 | 11.359 | 11.849 | 12.075 | 12.813 |
| Long-term debt | 7.339 | 7.103 | 6.864 | 6.624 | 11.495 |
| Short-term debt | 662 | 711 | 756 | 722 | 768 |
| Total debt | 8.001 | 7.814 | 7.620 | 7.346 | 12.264 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JP Management | Management | 2018 |
LK Management | Management | 2018 |
| Former (7) | ||
EB Audit | Audit | 1988 – 1996 |
ET | Audit | 1988 – 1989 |
HS Audit | Audit | 1996 – 2018 |
| Audit | 1988 – 1994 | |
SS Management | Management | 1988 – 1989 |
TP Management | Management | 1988 – 2018 |
ST Management | Management | 1988 – 1992 |
| Name | Role | Member since |
|---|---|---|
| Former (9) | ||
| Board of Directors | 1988 – 2000 | |
| Board of Directors | 2000 – 2011 | |
| Chairman | 1988 – 1993 | |
| Chairman | 1998 – 2011 | |
| Chairman | 2011 – 2017 | |
| Board of Directors | 2011 – 2017 | |
| Board of Directors | 2011 – 2011 | |
| Chairman | 1988 – 1994 | |
| Board of Directors | 1988 – 1989 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 | |
| Company | 100% | 100% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Elly Borgstrøm | Audit | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Jan Preston Andersen | Management | 0 companies |
| Henrik Søeborg | Audit | 0 companies |
| Lars Kondrup | Management | 0 companies |
| Mogens Erling Berchtold Rasmussen | Audit | 0 companies |
| Susanne Saul Stakemann | Management | 0 companies |
| Troels Peter Troelsen | Management | 0 companies |
| Signe Troelsen | Management | 0 companies |
| Bjarke Dons | Board of Directors | 0 companies |
| Anna-Signe Lindasdatter Troelsen Holst | Board of Directors | 0 companies |
| Jan Moosmand | Chairman | 0 companies |
| Sarah Elisabeth Lindasdatter Troelsen Krarup | Chairman | 0 companies |
| Ida Guldbæk Louw | Chairman | 0 companies |
| Christian Pedersen-Panbo | Board of Directors | 0 companies |
| Line Reinholdt Pedersen | Board of Directors | 0 companies |
| Preben Stuer Lauridsen | Chairman | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |