| Revenue | DKK 472K | -4% |
| EBITDA | DKK 48K | -82% |
| Net profit | DKK -78K | -223% |
| Total assets | DKK 2,1M | -12% |
| Equity | DKK 734K | -10% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 450 | 278 | 435 | 492 | 472 |
| Staff expenses | -112 | -118 | -74 | -224 | -423 |
| EBITDA | 337 | 160 | 361 | 269 | 48 |
| Depreciation & amort. | -6 | -84 | -56 | -140 | -77 |
| EBIT | 332 | 76 | 305 | 128 | -29 |
| Net financials | -28 | -27 | -37 | -38 | -63 |
| Profit before tax | 304 | 49 | 268 | 90 | -92 |
| Tax | 67 | 17 | 74 | 26 | -14 |
| Net profit | 237 | 32 | 194 | 64 | -78 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.506 | 1.859 | 2.011 | 2.447 | 2.145 |
| Equity | 522 | 555 | 749 | 813 | 734 |
| Long-term debt | 807 | 937 | 866 | 833 | 513 |
| Short-term debt | 177 | 367 | 396 | 801 | 897 |
| Total debt | 984 | 1.304 | 1.262 | 1.634 | 1.410 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
ET | Audit | 1988 – 1989 |
HL | Audit | 2004 – 2004 |
| Audit | 2004 – 2005 | |
PE Management | Management | 1988 – 1989 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1988 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Henrik Lindholt Nielsen | Audit | 0 companies |
| REVISIONSFIRMAET TOMMY KNUDSEN A/S | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |