| Revenue | DKK -19K | -22% |
| EBITDA | DKK -19K | +22% |
| Net profit | DKK 13K | -97% |
| Total assets | DKK 4,8M | -3% |
| Equity | DKK 4,8M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.120 | 884 | 900 | 728 | 709 | 581 | 1.492 | -83 | -38 | -28 | -27 | -23 | -25 | -19 |
| Staff expenses | -781 | -748 | -726 | -649 | -568 | -563 | -690 | -202 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 338 | 136 | 174 | 79 | 142 | 18 | 801 | -286 | -38 | -28 | -27 | -23 | -25 | -19 |
| Depreciation & amort. | 49 | -55 | -55 | -73 | -61 | -60 | -60 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 289 | 81 | 119 | 6 | 80 | -42 | 742 | -286 | -38 | -28 | -27 | -23 | -25 | -19 |
| Net financials | 401 | 166 | 66 | 81 | 51 | 201 | 84 | 76 | 39 | 524 | -7 | -151 | 499 | 36 |
| Profit before tax | 690 | 246 | 185 | 87 | 131 | 159 | 826 | -210 | 1 | 495 | -34 | -174 | 474 | 17 |
| Tax | 103 | 174 | 46 | 20 | 29 | 35 | 195 | -37 | -0 | 100 | -0 | 0 | 58 | 4 |
| Net profit | 587 | 72 | 139 | 67 | 101 | 124 | 631 | -173 | 1 | 395 | -34 | -174 | 416 | 13 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.355 | 4.292 | 4.284 | 4.243 | 4.318 | 4.421 | 5.173 | 4.560 | 4.512 | 4.924 | 4.748 | 4.561 | 4.928 | 4.791 |
| Equity | 4.148 | 4.016 | 4.055 | 4.073 | 4.124 | 4.197 | 4.777 | 4.551 | 4.487 | 4.826 | 4.735 | 4.504 | 4.861 | 4.774 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 90 | 0 | 0 | 32 | 0 |
| Short-term debt | 184 | 254 | 212 | 148 | 167 | 196 | 359 | 9 | 25 | 9 | 12 | 57 | 36 | 17 |
| Total debt | 184 | 254 | 212 | 148 | 167 | 196 | 359 | 9 | 25 | 98 | 12 | 57 | 67 | 17 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TJ Audit | Audit | 1988 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1988 |
| Person | Role here | Other companies |
|---|---|---|
| Tyge Jensen | Audit | 0 companies |