| Revenue | DKK 1,9M | +101% |
| EBITDA | DKK 1,4M | +69% |
| Net profit | DKK 1,2M | +96% |
| Total assets | DKK 31,8M | -2% |
| Equity | DKK 22,5M | +2% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.445 | 2.619 | 2.007 | 969 | 1.942 |
| Staff expenses | -32 | -22 | -0 | -0 | -0 |
| EBITDA | 29 | 1.740 | 2.177 | 799 | 1.352 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 29 | 1.740 | 2.177 | 799 | 1.352 |
| Net financials | -94 | -168 | -233 | -201 | -183 |
| Profit before tax | -65 | 1.571 | 1.943 | 598 | 1.170 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -65 | 1.571 | 1.943 | 598 | 1.170 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 29.944 | 32.445 | 32.532 | 32.389 | 31.798 |
| Equity | 18.953 | 20.524 | 21.984 | 21.938 | 22.464 |
| Long-term debt | 8.311 | 7.723 | 8.789 | 8.165 | 7.479 |
| Short-term debt | 2.680 | 4.198 | 1.758 | 2.286 | 1.854 |
| Total debt | 10.992 | 11.921 | 10.548 | 10.451 | 9.334 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AG Management | Management | 2022 |
| Former (1) | ||
HB Stakeholder | Stakeholder | 1988 – 2002 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2003 – 2007 | |
| Board of Directors | 2009 – 2022 | |
| Board of Directors | 2003 – 2009 | |
| Board of Directors | 2004 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Alfred Gram | Management | 0 companies |
| Henrik Billeschou | Stakeholder | 0 companies |
| Henrik Edgar Hansen | Board of Directors | 0 companies |
| Peter Schmitz | Board of Directors | 0 companies |
| Karsten Lind | Board of Directors | 0 companies |
| Annette Flycht Meyer | Board of Directors | 0 companies |