| Revenue | DKK -22K | -172% |
| EBITDA | DKK -22K | -172% |
| Net profit | DKK -22K | -172% |
| Total assets | DKK 429K | -29% |
| Equity | DKK 417K | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 180 | 428 | -40 | -25 | -1 | 77 | 105 | -10 | 411 | 125 | -41 | 31 | -22 |
| Staff expenses | -325 | -373 | -45 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -145 | 55 | 5 | -25 | -1 | 77 | 105 | -10 | 411 | 125 | -41 | 31 | -22 |
| Depreciation & amort. | 21 | 28 | -13 | -16 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -165 | 27 | -8 | -41 | -6 | 77 | 105 | -10 | 411 | 125 | -41 | 31 | -22 |
| Net financials | -29 | -60 | -18 | -18 | -49 | -12 | 1 | 1 | -8 | -3 | 5 | 1 | 0 |
| Profit before tax | -194 | -33 | -26 | -59 | -55 | 65 | 106 | -9 | 403 | 122 | -36 | 31 | -22 |
| Tax | 46 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 1 | 28 | -0 | 1 | 0 |
| Net profit | -240 | -33 | -26 | -59 | -55 | 65 | 106 | -9 | 402 | 94 | -36 | 30 | -22 |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 866 | 587 | 379 | 356 | 237 | 426 | 60 | 48 | 372 | 519 | 451 | 606 | 429 |
| Equity | -40 | -73 | -99 | -158 | -213 | -149 | -43 | -52 | 350 | 444 | 408 | 439 | 417 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 907 | 660 | 478 | 515 | 450 | 575 | 103 | 100 | 23 | 75 | 43 | 168 | 12 |
| Total debt | 907 | 660 | 478 | 515 | 450 | 575 | 103 | 100 | 23 | 75 | 43 | 168 | 12 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CT Management | Management | 1988 | — | — |
LG | Audit | 1988 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Theilgaard | Management | 0 companies |
| Leif Gundelach Rasmussen | Audit | 0 companies |