| Revenue | DKK 3,9M | +2% |
| EBITDA | DKK 2M | +0% |
| Net profit | DKK 1,6M | -4% |
| Total assets | DKK 10,6M | +1% |
| Equity | DKK 9,8M | +2% |
| Employees | 9 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.121 | 3.930 | 3.862 | 3.829 | 3.893 |
| Staff expenses | -1.909 | -1.806 | -1.814 | -1.804 | -1.860 |
| EBITDA | 2.212 | 2.124 | 2.049 | 2.025 | 2.033 |
| Depreciation & amort. | -138 | -149 | -141 | -104 | -106 |
| EBIT | 2.073 | 1.975 | 1.907 | 1.921 | 1.926 |
| Net financials | 86 | 132 | 128 | 286 | 187 |
| Profit before tax | 2.159 | 2.107 | 2.035 | 2.207 | 2.114 |
| Tax | 468 | 474 | 448 | 486 | 465 |
| Net profit | 1.692 | 1.633 | 1.587 | 1.720 | 1.649 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 8.344 | 9.343 | 10.641 | 10.425 | 10.562 |
| Equity | 7.107 | 8.540 | 9.927 | 9.647 | 9.796 |
| Long-term debt | 29 | 31 | 31 | 0 | 0 |
| Short-term debt | 1.208 | 771 | 683 | 778 | 767 |
| Total debt | 1.237 | 802 | 714 | 778 | 767 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
IS Management | Management | 1988 |
HC Founder | Founder | 1988 |
KJ Founder | Founder | 1988 |
| Former (3) | ||
JV Audit | Audit | 1988 – 1998 |
MC | Audit | 1988 – 2017 |
MS Management | Management | 1988 – 1994 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Inge Stendevad Nielsen | Management | 0 companies |
| Jens Vindfeldt | Audit | 0 companies |
| Mogens Christian Hald | Audit | 0 companies |
| Morten Støwer Christensen | Management | 0 companies |
| Henning Christensen | Founder | 0 companies |
| Klaus Jørgen Machold Blach | Founder | 0 companies |