| Revenue | DKK 1,4M | -58% |
| EBITDA | DKK 700K | -71% |
| Net profit | DKK -1,7M | -204% |
| Total assets | DKK 5,1M | +4% |
| Equity | DKK -1,8M | -3584% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 11 | 28 | 2.755 | 3.344 | 1.413 |
| Staff expenses | -168 | -164 | -534 | -897 | -713 |
| EBITDA | -158 | -136 | 2.221 | 2.447 | 700 |
| Depreciation & amort. | -334 | -179 | -250 | -138 | -188 |
| EBIT | -492 | -314 | 1.970 | 2.309 | 512 |
| Net financials | -519 | -353 | -330 | -133 | -2.197 |
| Profit before tax | -1.011 | -667 | 1.640 | 2.176 | -1.685 |
| Tax | -240 | -177 | 467 | 532 | 21 |
| Net profit | -770 | -491 | 1.173 | 1.643 | -1.706 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.066 | 4.814 | 4.572 | 4.888 | 5.094 |
| Equity | -1.169 | -2.864 | -1.691 | -48 | -1.754 |
| Long-term debt | 2.472 | 4.598 | 3.801 | 600 | 1.458 |
| Short-term debt | 2.762 | 3.079 | 2.462 | 4.336 | 5.390 |
| Total debt | 5.235 | 7.677 | 6.263 | 4.936 | 6.848 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
PA Management | Management | 2010 – 2010 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2025 | |
| Individual | 100% | 100% | 2010 | |
| Individual | 100% | 100% | 2019 | |
| Individual | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |