| Revenue | DKK 23,5M | +29% |
| EBITDA | DKK 7,2M | +116% |
| Net profit | DKK 4,8M | +148% |
| Total assets | DKK 38,8M | +1% |
| Equity | DKK 16,2M | +22% |
| Employees | 24 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 16.883 | 20.191 | 22.198 | 18.193 | 23.522 |
| Staff expenses | -10.028 | -12.102 | -13.479 | -14.843 | -16.287 |
| EBITDA | 6.855 | 8.090 | 8.667 | 3.350 | 7.234 |
| Depreciation & amort. | -257 | -257 | -399 | -622 | -684 |
| EBIT | 6.598 | 7.832 | 8.269 | 2.729 | 6.550 |
| Net financials | -189 | -269 | -207 | -197 | -358 |
| Profit before tax | 6.409 | 7.563 | 8.062 | 2.531 | 6.192 |
| Tax | 1.425 | 1.668 | 1.777 | 587 | 1.365 |
| Net profit | 4.984 | 5.896 | 6.285 | 1.944 | 4.828 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 23.494 | 36.099 | 33.513 | 38.431 | 38.848 |
| Equity | 16.010 | 17.006 | 17.491 | 13.235 | 16.163 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.814 | 18.468 | 15.322 | 24.491 | 21.978 |
| Total debt | 6.814 | 18.468 | 15.322 | 24.491 | 21.978 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
UK Chief Executive Officer | Chief Executive Officer | 2021 |
HB Founder | Founder | 1988 |
LM Founder | Founder | 1988 |
LT Founder | Founder | 1988 |
| Former (1) | ||
PH Management | Management | 1988 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 1996 | |
| Board of Directors | 2021 | |
| Former (2) | ||
| Board of Directors | 1988 – 2018 | |
| Board of Directors | 1988 – 1996 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2021 | |
| Company | 20–24.99% | 20–24.99% | 2005 | |
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Ullrich Kuchenmeister | Chief Executive Officer | 0 companies |
| Halfdan Bjorholm Jacobsen | Founder | 0 companies |
| Leif Max Hansen | Founder | 0 companies |
| Per Henrik Juhl | Management | 0 companies |
| Lorenz Tofft | Founder | 0 companies |
| Jutta Humbert | Board of Directors | 0 companies |
| Gustav Adolf Heinrich Hermann Küchenmiester | Board of Directors | 0 companies |
| Günter Heinz Schlicht | Board of Directors | 0 companies |
| Carolin von Rönne | Board of Directors | 0 companies |