| Revenue | DKK 2,2M | -10% |
| EBITDA | DKK 147K | -64% |
| Net profit | DKK 4K | -98% |
| Total assets | DKK 5,7M | -6% |
| Equity | DKK 4,2M | +0% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 715 | 783 | 958 | 1.179 | 1.233 | 1.027 | 1.573 | 1.537 | 2.957 | 4.122 | 3.796 | 2.472 | 2.225 |
| Staff expenses | -609 | -653 | -697 | -1.001 | -1.036 | -1.130 | -1.307 | -1.446 | -2.001 | -2.608 | -2.522 | -2.068 | -2.079 |
| EBITDA | 106 | 130 | 261 | 178 | 197 | -117 | 266 | 91 | 956 | 1.514 | 1.275 | 404 | 147 |
| Depreciation & amort. | 6 | -6 | -2 | -15 | -45 | -34 | -28 | -16 | -3 | -16 | -21 | -28 | -28 |
| EBIT | 100 | 124 | 258 | 163 | 152 | -151 | 238 | 76 | 953 | 1.498 | 1.253 | 375 | 118 |
| Net financials | -75 | -69 | -85 | -82 | -3 | -44 | -54 | -55 | -40 | -13 | -22 | -76 | -99 |
| Profit before tax | 26 | 54 | 173 | 81 | 148 | -196 | 184 | 20 | 914 | 1.485 | 1.231 | 300 | 20 |
| Tax | 7 | 15 | 49 | 18 | 34 | -42 | 41 | 5 | 201 | 327 | 271 | 80 | 16 |
| Net profit | 18 | 39 | 125 | 63 | 115 | -153 | 143 | 15 | 713 | 1.158 | 960 | 220 | 4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.556 | 2.861 | 2.469 | 2.714 | 3.127 | 2.758 | 2.951 | 3.093 | 4.067 | 5.166 | 6.185 | 6.117 | 5.733 |
| Equity | 358 | 397 | 522 | 585 | 700 | 546 | 1.203 | 1.218 | 1.931 | 2.976 | 3.936 | 4.156 | 4.160 |
| Long-term debt | 333 | 248 | 333 | 298 | 298 | 298 | 213 | 145 | 18 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.865 | 2.217 | 1.615 | 1.830 | 2.130 | 1.914 | 1.535 | 1.730 | 2.119 | 2.190 | 2.246 | 1.934 | 1.534 |
| Total debt | 2.198 | 2.464 | 1.948 | 2.128 | 2.427 | 2.211 | 1.748 | 1.875 | 2.136 | 2.190 | 2.246 | 1.934 | 1.534 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM | Audit | 1988 | — | — |
DR Management | Management | 1988 | — | — |
PO Management | Management | 1988 | — | — |
EH | Audit | 1988 | — | — |
AI Management | Management | 1988 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
INGDAM'S HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Alex Michael Ankjær-Jensen | Audit | 0 companies |
| Dan Rybak | Management | 0 companies |
| Per Olof Sebastian Ingdam-Lindgren | Management | 0 companies |
| Eskild Herbert Schjerning | Audit | 0 companies |
| Aff Ingdam-Lindgren | Management | 0 companies |