| Revenue | DKK 7,4M | -11% |
| EBITDA | DKK 771K | -38% |
| Net profit | DKK 229K | -70% |
| Total assets | DKK 6,5M | +32% |
| Equity | DKK 1,1M | +26% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.958 | 7.898 | 7.054 | 8.291 | 7.406 |
| Staff expenses | -5.833 | -6.657 | -6.701 | -7.042 | -6.635 |
| EBITDA | -875 | 1.241 | 353 | 1.249 | 771 |
| Depreciation & amort. | -94 | -44 | -52 | -53 | -192 |
| EBIT | -969 | 1.198 | 302 | 1.196 | 579 |
| Net financials | -242 | -197 | -158 | -178 | -263 |
| Profit before tax | -1.212 | 1.001 | 143 | 1.018 | 316 |
| Tax | 122 | -32 | 36 | 257 | 87 |
| Net profit | -1.334 | 1.032 | 108 | 761 | 229 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.238 | 4.516 | 6.196 | 4.927 | 6.516 |
| Equity | -1.016 | 16 | 124 | 885 | 1.113 |
| Long-term debt | 1.611 | 1.385 | 1.151 | 951 | 1.628 |
| Short-term debt | 3.643 | 3.114 | 4.922 | 3.092 | 3.745 |
| Total debt | 5.254 | 4.500 | 6.073 | 4.042 | 5.373 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2012 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Pilo Plesner Lund | Board of Directors | 0 companies |