| Revenue | DKK -13K | +4% |
| EBITDA | DKK -13K | -4% |
| Net profit | DKK -14K | +2% |
| Total assets | DKK 30K | -3% |
| Equity | DKK 7K | -65% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -37 | -37 | -42 | -15 | -36 | -27 | -76 | -138 | -117 | -84 | -10 | -12 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -37 | -37 | -42 | -15 | -36 | -27 | -76 | -138 | -117 | -84 | -10 | -12 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -37 | -37 | -42 | -15 | -36 | -27 | -76 | -138 | -117 | -84 | -10 | -12 | -13 |
| Net financials | -19 | 203 | -1.434 | -3.344 | -1.592 | -4.373 | 1.652 | 7.119 | 812 | 608 | -1 | -2 | -1 |
| Profit before tax | -55 | 166 | -1.476 | -3.359 | -1.627 | -4.400 | 1.576 | 6.981 | 695 | 524 | -11 | -14 | -14 |
| Tax | -8 | -53 | -47 | -41 | -15 | -83 | 5 | -28 | 99 | 146 | 5 | -0 | -0 |
| Net profit | -47 | 219 | -1.429 | -3.318 | -1.612 | -4.318 | 1.571 | 7.009 | 596 | 378 | -16 | -14 | -14 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.593 | 2.739 | 1.539 | 1.306 | 306 | 2.276 | 4.174 | 10.707 | 9.749 | 8.992 | 45 | 31 | 30 |
| Equity | -133 | 86 | -1.343 | -4.661 | -635 | 1.297 | 2.868 | 7.877 | 8.473 | 8.851 | 35 | 21 | 7 |
| Long-term debt | 2.200 | 2.200 | 2.200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.526 | 453 | 682 | 5.967 | 942 | 979 | 1.306 | 2.830 | 1.276 | 141 | 10 | 10 | 23 |
| Total debt | 3.726 | 2.653 | 2.882 | 5.967 | 942 | 979 | 1.306 | 2.830 | 1.276 | 141 | 10 | 10 | 23 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2007 | — | — | |
NS Deputy | Deputy | 1988 | — | — |
ET | Audit | 1988 | — | — |
RM Deputy | Deputy | 1988 | — | — |
AA Management | Management | 1988 | — | — |
PE Management | Management | 1988 | — | — |
TB Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Chairman | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1988 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2008 | — | — | |
| Chairman | 1988 | — | — | |
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
KIM MIKKELSEN HOLDING ApS | Company | 100.0% | 100.0% | 2022 |
THORVALD BØRSMOSE HOLDING ApS | Company | 33.3% | 33.3% | 2008 |
ANDY ANDERSEN HOLDING A/S | Company | 20.0% | 20.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| H. MARTINSEN, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Niels Stie Kaalund | Deputy | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Rolf Mathiasen | Deputy | 0 companies |
| Andy Andersen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Thorvald Børsmose | Chief Executive Officer | 0 companies |
| Jørn Aagaard Rasmussen | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Peter Lykke-Kjeldsen | Chairman | 0 companies |
| Henning Georg Kruse | Board of Directors | 0 companies |
| Anker Andsbjerg | Board of Directors | 0 companies |
| Mikkel Andersen | Board of Directors | 0 companies |
| Hans Ole Andersen | Board of Directors | 0 companies |
| Ingerlise Andersen | Board of Directors | 0 companies |
| Carsten Nørfjand Nygaard | Board of Directors | 0 companies |
| Christian Mikkelsen | Chairman | 0 companies |
| Kim Mikkelsen | Chairman | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Thomas Kjær Andersen | Board of Directors | 0 companies |