| Revenue | DKK 2,3M | +5% |
| EBITDA | DKK 339K | +7% |
| Net profit | DKK 256K | +9% |
| Total assets | DKK 1,3M | -16% |
| Equity | DKK 819K | -7% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.906 | 2.296 | 2.076 | 2.166 | 2.277 |
| Staff expenses | -1.709 | -1.768 | -1.767 | -1.848 | -1.938 |
| EBITDA | 197 | 528 | 309 | 318 | 339 |
| Depreciation & amort. | -10 | -15 | -15 | -15 | -11 |
| EBIT | 187 | 513 | 294 | 302 | 327 |
| Net financials | -2 | -4 | -3 | -0 | 1 |
| Profit before tax | 185 | 510 | 290 | 302 | 328 |
| Tax | 41 | 112 | 64 | 67 | 72 |
| Net profit | 144 | 398 | 226 | 236 | 256 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.373 | 1.781 | 1.468 | 1.516 | 1.268 |
| Equity | 738 | 1.055 | 967 | 885 | 819 |
| Long-term debt | 142 | 111 | 65 | 68 | 36 |
| Short-term debt | 494 | 614 | 436 | 563 | 413 |
| Total debt | 636 | 725 | 501 | 631 | 449 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JH Management | Management | 1988 |
| Former (4) | ||
ET | Audit | 1988 – 1989 |
OC Management | Management | 1988 – 1994 |
KB Management | Management | 1988 – 1990 |
PE Management | Management | 1988 – 1989 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Jesper Herbert-Nielsen | Management | 0 companies |
| Otto Christian Arp | Management | 0 companies |
| Kirsten Birgitte Arp | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |