| Revenue | DKK 804K | +0% |
| EBITDA | DKK 804K | +0% |
| Net profit | DKK 532K | +1% |
| Total assets | DKK 2,4M | -8% |
| Equity | DKK 732K | +1% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 680 | 697 | 692 | 802 | 804 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 680 | 697 | 692 | 802 | 804 |
| Depreciation & amort. | -55 | -55 | -55 | -55 | -55 |
| EBIT | 624 | 642 | 637 | 746 | 749 |
| Net financials | -49 | -46 | -43 | -53 | -47 |
| Profit before tax | 575 | 595 | 594 | 693 | 702 |
| Tax | 138 | 143 | 143 | 166 | 169 |
| Net profit | 437 | 453 | 452 | 527 | 532 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.585 | 2.489 | 2.448 | 2.554 | 2.358 |
| Equity | 637 | 653 | 652 | 727 | 732 |
| Long-term debt | 1.815 | 1.698 | 1.579 | 1.458 | 1.335 |
| Short-term debt | 133 | 139 | 217 | 369 | 291 |
| Total debt | 1.948 | 1.837 | 1.796 | 1.826 | 1.626 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
ET | Audit | 1988 – 1989 |
| Audit | 1988 – 1993 | |
SS Management | Management | 1988 – 1989 |
JM Management | Management | 1988 – 1999 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Chairman | 1988 – 1995 | |
| Board of Directors | 1988 – 2000 | |
| Board of Directors | 1988 – 2012 | |
| Board of Directors | 1988 – 1989 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10–14.99% | 10–14.99% | 2006 | |
| Individual | 10–14.99% | 10–14.99% | 2022 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2006 | |
| Individual | 10–14.99% | 10–14.99% | 2024 | |
| Individual | 10–14.99% | 10–14.99% | 2023 | |
| Individual | 10–14.99% | 10–14.99% | 2021 | |
| Individual | 10–14.99% | 10–14.99% | 2006 | |
| Individual | 5–9.99% | 5–9.99% | 2006 | |
| Individual | 10–14.99% | 10–14.99% | 2006 | |
| Individual | 10–14.99% | 10–14.99% | 2006 | |
| Individual | 10–14.99% | 10–14.99% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| STATSAUTORISERET REVISIONSAKTIESELSKAB AF 1. JULI 1998 | Audit | 0 companies |
| Susanne Saul Stakemann | Management | 0 companies |
| Jens Møldrup | Management | 0 companies |
| Torben Sørensen | Chairman | 0 companies |
| Kirsten Munk Møldrup | Board of Directors | 0 companies |
| Marius Nørgård | Board of Directors | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |