| Revenue | DKK 829K | -15% |
| EBITDA | DKK 864K | -8% |
| Net profit | DKK 438K | +3% |
| Total assets | DKK 21,1M | +2% |
| Equity | DKK 9,2M | -13% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 579 | 510 | 1.059 | 977 | 829 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -921 | 510 | -1.760 | 936 | 864 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -921 | 510 | -1.760 | 936 | 864 |
| Net financials | -1.679 | -150 | -3.069 | -419 | -278 |
| Profit before tax | -1.100 | 360 | -2.010 | 557 | 551 |
| Tax | -242 | 79 | -438 | 132 | 114 |
| Net profit | -858 | 281 | -1.572 | 426 | 438 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 21.684 | 22.259 | 20.111 | 20.580 | 21.094 |
| Equity | 11.473 | 11.754 | 10.182 | 10.608 | 9.246 |
| Long-term debt | 7.405 | 6.825 | 6.478 | 6.053 | 5.520 |
| Short-term debt | 2.289 | 3.163 | 3.451 | 3.919 | 6.328 |
| Total debt | 9.695 | 9.988 | 9.929 | 9.972 | 11.848 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FR Management | Management | 2009 |
| Former (7) | ||
EK Management | Management | 1988 – 1991 |
ET | Audit | 1988 – 1989 |
HD Management | Management | 1988 – 2005 |
CF Management | Management | 2005 – 2009 |
ES Management | Management | 1988 – 1991 |
HR Management | Management | 1988 – 1990 |
SS Management | Management | 1988 – 1989 |
| Name | Role | Member since |
|---|---|---|
| Former (13) | ||
| Board of Directors | 1988 – 2000 | |
| Board of Directors | 2002 – 2004 | |
| Board of Directors | 1988 – 2005 | |
| Deputy Chairman | 2006 – 2008 | |
| Board of Directors | 2000 – 2002 | |
| Board of Directors | 2004 – 2005 | |
| Chairman | 2005 – 2009 | |
| Board of Directors | 2004 – 2005 | |
| Board of Directors | 2002 – 2004 | |
| Chairman | 2005 – 2005 | |
| Board of Directors | 2005 – 2006 | |
| Board of Directors | 1988 – 1989 | |
| Board of Directors | 2008 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Kragh-Hansen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Henrik Duhn | Management | 0 companies |
| Carsten Fensholt | Management | 0 companies |
| Erik Secher Schmidt | Management | 0 companies |
| Henning Rydahl Jørgensen | Management | 0 companies |
| Susanne Saul Stakemann | Management | 0 companies |
| Flemming Ravn | Management | 0 companies |
| Ib Manne Mayntzhusen Jessen | Board of Directors | 0 companies |
| Henrik Busch | Board of Directors | 0 companies |
| Stig Flemming Jakobsen | Board of Directors | 0 companies |
| Carsten Schmidt | Deputy Chairman | 0 companies |
| Henrik Smith | Board of Directors | 0 companies |
| Stig Finn Nielsen | Board of Directors | 0 companies |
| Jón Björnsson | Chairman | 0 companies |
| Finn Skelbæk Nielsen | Board of Directors | 0 companies |
| Tage Benjaminsen | Board of Directors | 0 companies |
| Peter Nørskov Husum | Chairman | 0 companies |
| Mogens Vilstrup Hansen | Board of Directors | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |
| Rasmus Munk Elverdam | Board of Directors | 0 companies |