| Revenue | DKK 26,3M | -70% |
| EBITDA | DKK 2M | +646% |
| Net profit | DKK 27,9M | -24% |
| Total assets | DKK 310M | +11% |
| Equity | DKK 296,3M | +10% |
| Employees | 25 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 126.931 | 122.340 | 126.738 | 86.844 | 26.273 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 686 | 4.093 | 5.508 | -357 | 1.951 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 686 | 4.093 | 5.508 | -357 | 1.951 |
| Net financials | 255 | 13.794 | 9.504 | 37.283 | 26.046 |
| Profit before tax | 941 | 17.887 | 15.012 | 36.926 | 27.997 |
| Tax | 524 | -48 | -844 | 88 | 134 |
| Net profit | 417 | 17.935 | 15.856 | 36.838 | 27.863 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 306.602 | 298.591 | 302.041 | 279.643 | 309.998 |
| Equity | 282.472 | 282.872 | 284.576 | 268.414 | 296.277 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 21.762 | 14.332 | 15.257 | 10.615 | 12.401 |
| Total debt | 21.762 | 14.332 | 15.257 | 10.615 | 12.401 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JC Chief Executive Officer | Chief Executive Officer | 2011 |
| Former (9) | ||
NS Management | Management | 2009 – 2011 |
BB Deputy | Deputy | 2004 – 2008 |
PK Deputy | Deputy | 2011 – 2015 |
TK Management | Management | 2003 – 2009 |
KR Deputy | Deputy | 2004 – 2008 |
SA Management | Management | 1978 – 1996 |
JF Management | Management | 2000 – 2003 |
HH Management | Management | 1998 – 2000 |
BU Management | Management | 1996 – 1998 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2016 | |
| Board of Directors | 2022 | |
| Chairman | 2019 | |
| Former (31) | ||
| Chairman | 2003 – 2004 | |
| Board of Directors | 2000 – 2003 | |
| Board of Directors | 2011 – 2012 | |
| Board of Directors | 2000 – 2003 | |
| Board of Directors | 2003 – 2004 | |
| Board of Directors | 2003 – 2004 | |
| Deputy Chairman | 1978 – 1996 | |
| Chairman | 1978 – 1992 | |
| Board of Directors | 2015 – 2016 | |
| Board of Directors | 2004 – 2008 | |
| Board of Directors | 2008 – 2009 | |
| Chairman | 1978 – 1995 | |
| Board of Directors | 2012 – 2016 | |
| Board of Directors | 2009 – 2011 | |
| Board of Directors | 1996 – 1998 | |
| Chairman | 1996 – 1998 | |
| Chairman | 1978 – 1994 | |
| Chairman | 1995 – 1996 | |
| Board of Directors | 2008 – 2015 | |
| Board of Directors | 1998 – 2003 | |
| Board of Directors | 2012 – 2015 | |
| Board of Directors | 1998 – 2003 | |
| Chairman | 2004 – 2009 | |
| Chairman | 2011 – 2019 | |
| Deputy Chairman | 1978 – 1992 | |
| Board of Directors | 2011 – 2018 | |
| Deputy Chairman | 2008 – 2012 | |
| Board of Directors | 1998 – 2000 | |
| Board of Directors | 2003 – 2004 | |
| Board of Directors | 1996 – 1998 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90–99.99% | 90–99.99% | 1978 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Stielund | Management | 0 companies |
| Berbel Bruun Hansen | Deputy | 0 companies |
| Per Kjær Randrup | Deputy | 0 companies |
| Thomas Koefoed Hjorth | Management | 0 companies |
| Kim Refsgård Tadsen | Deputy | 0 companies |
| Svend Aage Asger Larsen | Management | 0 companies |
| Jens-Peter Fischer | Management | 0 companies |
| Helge Hartvig | Management | 0 companies |
| Jens Cronval | Chief Executive Officer | 0 companies |
| Bjarne Uhde Nielsen | Management | 0 companies |
| George William Herbert Clarke | Chairman | 0 companies |
| Guenter Zorn | Board of Directors | 0 companies |
| George William Herbert Clarke | Board of Directors | 0 companies |
| Gerard Heanue | Board of Directors | 0 companies |
| Svend Rudolf Christiansen | Board of Directors | 0 companies |
| Jane Kanstrup | Board of Directors | 0 companies |
| Poul Christian Gowers Lund | Deputy Chairman | 0 companies |
| Flemming Flach Hasle | Chairman | 0 companies |
| Søren Bech | Board of Directors | 0 companies |
| Søren Frühwirth | Board of Directors | 0 companies |
| Thomas Achim Reichert | Board of Directors | 0 companies |
| Hans Henrik Fischer | Chairman | 0 companies |
| Roderich Achim Kirschenlohr | Board of Directors | 0 companies |
| Morten Eskildsen | Board of Directors | 0 companies |
| Niels Henrik Jensen | Board of Directors | 0 companies |
| Carsten Dencker Nielsen | Chairman | 0 companies |
| Simon Richard Gamble | Board of Directors | 0 companies |
| Asbjørn Holst Larsen | Chairman | 0 companies |
| Bent Kløcker Kierkegaard | Chairman | 0 companies |
| Jacob Peter Hededam Hummel | Board of Directors | 0 companies |
| Holger Reichardt | Board of Directors | 0 companies |
| Marie Elisabeth Henricsson | Board of Directors | 0 companies |
| Herbert Meyer | Board of Directors | 0 companies |
| Walter Stählin | Chairman | 0 companies |
| Gerard Joseph Heanue | Chairman | 0 companies |
| Kristian Strømgren Kirkensgaard | Board of Directors | 0 companies |
| Sven-Erik Finn Ronak | Deputy Chairman | 0 companies |
| Per Graabach | Board of Directors | 0 companies |
| Achim Max Wilhelm Schäfer | Deputy Chairman | 0 companies |
| Howard Dare | Board of Directors | 0 companies |
| Henrik Ejsing | Board of Directors | 0 companies |
| Michael Betto Vibe Fiorini | Board of Directors | 0 companies |
| Ryan Palmer Miles | Chairman | 0 companies |
| Henrik Kold | Board of Directors | 0 companies |