| Revenue | DKK 703K | -30% |
| EBITDA | DKK 703K | -30% |
| Net profit | DKK 77K | -82% |
| Total assets | DKK 29,2M | -3% |
| Equity | DKK 22,4M | +0% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.320 | 650 | 1.045 | 997 | 703 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.320 | 650 | 1.045 | 997 | 703 |
| Depreciation & amort. | -508 | -454 | -640 | -840 | -975 |
| EBIT | 2.813 | 197 | 405 | 157 | -272 |
| Net financials | 590 | 623 | 478 | 421 | 376 |
| Profit before tax | 3.403 | 820 | 883 | 578 | 103 |
| Tax | -746 | 217 | 93 | 148 | 26 |
| Net profit | 4.149 | 603 | 790 | 429 | 77 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 28.744 | 32.564 | 30.343 | 29.982 | 29.206 |
| Equity | 24.723 | 21.126 | 21.915 | 22.345 | 22.422 |
| Long-term debt | 1.217 | 1.253 | 1.253 | 1.330 | 1.335 |
| Short-term debt | 426 | 7.912 | 5.057 | 4.189 | 3.322 |
| Total debt | 1.643 | 9.164 | 6.309 | 5.519 | 4.657 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Audit | 2013 – 2013 | |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2018 | |
| Former (3) | ||
| Board of Directors | 2013 – 2018 | |
| Chairman | 2013 – 2018 | |
| Board of Directors | 2018 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| DELOITTE STATSAUTORISERET REVISIONSPARTNERSELSKAB | Audit | 0 companies |
| Kjell Munch Larsen | Board of Directors | 0 companies |
| Mirjam Aviaja Paneeraq Johannesen | Board of Directors | 0 companies |
| Lars Martin Møller-Sørensen | Chairman | 0 companies |
| Jeppe Rosenlund Mortensen | Board of Directors | 0 companies |
| Michaela Rosita Davidsen Eliassen | Board of Directors | 0 companies |