| Revenue | DKK 316K | +7% |
| EBITDA | DKK 38K | +172% |
| Net profit | DKK 23K | +124% |
| Total assets | DKK 695K | -40% |
| Equity | DKK 649K | +4% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 1.703 | 540 | 933 | 294 | 316 |
| Staff expenses | -1.794 | -1.482 | -395 | -347 | -277 |
| EBITDA | -92 | -941 | 538 | -53 | 38 |
| Depreciation & amort. | -47 | -48 | -48 | -20 | -1 |
| EBIT | -139 | -989 | 490 | -73 | 37 |
| Net financials | -12 | -17 | -20 | -21 | -14 |
| Profit before tax | -151 | -1.006 | 470 | -94 | 23 |
| Tax | -33 | 36 | -0 | -0 | -0 |
| Net profit | -118 | -1.042 | 470 | -94 | 23 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 1.941 | 953 | 1.201 | 1.159 | 695 |
| Equity | 1.292 | 250 | 720 | 626 | 649 |
| Long-term debt | 18 | 18 | 18 | 90 | 0 |
| Short-term debt | 630 | 685 | 463 | 443 | 46 |
| Total debt | 648 | 703 | 481 | 533 | 46 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
SS Management | Management | 1989 – 1989 |
HB Chief Executive Officer | Chief Executive Officer | 2001 – 2002 |
AR | Audit | 1998 – 2000 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 2011 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2001 – 2008 | |
| Chairman | 1998 – 2001 | |
| Board of Directors | 2008 – 2011 | |
| Chairman | 2008 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Henning Bersagel | Chief Executive Officer | 0 companies |
| Aktiv Revision Holbæk I/S | Audit | 0 companies |
| Eddie Ellesøe Svendsen | Board of Directors | 0 companies |
| Anette Mathiasen | Board of Directors | 0 companies |
| Sten Flemming Borre | Board of Directors | 0 companies |
| Kaj Gyris Høj | Chairman | 0 companies |
| Karsten Petersen | Board of Directors | 0 companies |
| Knud Ib Svendsen | Chairman | 0 companies |