| Revenue | DKK 5,5M | +14% |
| EBITDA | DKK 5,5M | +14% |
| Net profit | DKK 4,1M | +84% |
| Total assets | DKK 87,8M | -1% |
| Equity | DKK 19,7M | +26% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.585 | 13.830 | 4.815 | 4.844 | 5.519 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.585 | 13.830 | 4.815 | 4.844 | 5.519 |
| Depreciation & amort. | -535 | -541 | -542 | -563 | -624 |
| EBIT | 4.050 | 13.289 | 4.273 | 4.282 | 4.895 |
| Net financials | -1.437 | -1.978 | -1.408 | -1.293 | 594 |
| Profit before tax | 2.613 | 11.311 | 2.865 | 2.989 | 5.489 |
| Tax | 701 | 3.020 | 590 | 758 | 1.391 |
| Net profit | 1.913 | 8.291 | 2.275 | 2.231 | 4.098 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 136.843 | 82.690 | 82.090 | 88.378 | 87.753 |
| Equity | 2.769 | 11.060 | 13.335 | 15.567 | 19.665 |
| Long-term debt | 80.797 | 65.302 | 63.581 | 63.960 | 46.579 |
| Short-term debt | 52.010 | 3.964 | 2.220 | 5.140 | 16.598 |
| Total debt | 132.807 | 69.266 | 65.802 | 69.100 | 63.177 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CJ Founder | Founder | 2013 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2013 – 2021 | |
| Board of Directors | 2013 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25–33.32% | 25–33.32% | 2021 | |
| Individual | 25–33.32% | 25–33.32% | 2013 | |
| Individual | 25–33.32% | 25–33.32% | 2013 | |
| Individual | 10–14.99% | 10–14.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Juhl | Founder | 0 companies |
| Peter Schriver | Chairman | 0 companies |
| Peter Højbjerg Kristensen | Board of Directors | 0 companies |