| Revenue | DKK 185K | +107% |
| EBITDA | DKK 141K | +210% |
| Net profit | DKK 144K | +210% |
| Total assets | DKK 415K | +2% |
| Equity | DKK -302K | +32% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 895 | 462 | 107 | 116 | 247 | 241 | 207 | 196 | 305 | 286 | 108 | 90 | 185 |
| Staff expenses | -1.028 | -686 | -0 | -1 | -18 | -39 | -12 | -75 | -228 | -228 | -196 | -218 | -45 |
| EBITDA | -133 | -223 | 107 | 115 | 229 | 202 | 195 | 119 | 77 | 57 | -88 | -128 | 141 |
| Depreciation & amort. | -66 | -66 | -66 | -18 | -41 | -60 | -60 | -60 | -60 | -19 | -0 | -0 | -0 |
| EBIT | -199 | -289 | 41 | 97 | 188 | 142 | 135 | 59 | 17 | 38 | -88 | -128 | 141 |
| Net financials | -122 | -101 | -26 | 27 | 5 | 1 | 4 | 5 | 18 | -3 | 1 | -3 | 4 |
| Profit before tax | -321 | -391 | 15 | 123 | 192 | 143 | 139 | 65 | 34 | 35 | -87 | -131 | 144 |
| Tax | 175 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -495 | -391 | 15 | 123 | 192 | 143 | 139 | 65 | 34 | 35 | -87 | -131 | 144 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 839 | 452 | 405 | 542 | 805 | 619 | 715 | 654 | 682 | 675 | 504 | 408 | 415 |
| Equity | -583 | -974 | -959 | -836 | -644 | -501 | -362 | -297 | -263 | -228 | -315 | -446 | -302 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.422 | 1.426 | 1.365 | 1.377 | 1.449 | 1.119 | 1.077 | 951 | 945 | 903 | 819 | 854 | 717 |
| Total debt | 1.422 | 1.426 | 1.365 | 1.377 | 1.449 | 1.119 | 1.077 | 951 | 945 | 903 | 819 | 854 | 717 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BB Management | Management | 1988 | — | — |
PD Founder | Founder | 1988 | — | — |
KV Founder | Founder | 1988 | — | — |
ET Management | Management | 1988 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| Bente Bundgaard | Management | 0 companies |
| Peter Damgaard-Nielsen | Founder | 0 companies |
| Karsten Vinholt | Founder | 0 companies |
| Erik Tommy Jørgensen | Management | 0 companies |
| Malfrid Thomsen Jørgensen | Board of Directors | 0 companies |
| Preben Nielsen | Board of Directors | 0 companies |