| Revenue | DKK -186K | -210% |
| EBITDA | DKK -225K | -499% |
| Net profit | DKK -274K | -222% |
| Total assets | DKK 657K | -9% |
| Equity | DKK 343K | -44% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 493 | 323 | 303 | 169 | -186 |
| Staff expenses | -401 | -305 | -257 | -207 | -39 |
| EBITDA | 93 | 18 | 46 | -38 | -225 |
| Depreciation & amort. | -97 | -41 | -40 | -40 | -40 |
| EBIT | -4 | -23 | 6 | -78 | -265 |
| Net financials | 0 | 2 | 2.471 | -8 | -4 |
| Profit before tax | -4 | -20 | 2.477 | -85 | -269 |
| Tax | -0 | 5 | 11 | -0 | 5 |
| Net profit | -4 | -26 | 2.466 | -85 | -274 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 882 | 834 | 736 | 719 | 657 |
| Equity | -1.738 | -1.764 | 702 | 617 | 343 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.620 | 2.598 | 34 | 102 | 314 |
| Total debt | 2.620 | 2.598 | 34 | 102 | 314 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JJ Management | Management | 2020 |
| Former (1) | ||
BH Management | Management | 2018 – 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Benjamin Hans Pavia Karl Timotheussen | Management | 0 companies |
| Jonas Jakob Jens Lars Jeremiassen | Management | 0 companies |