| Revenue | DKK -349K | — |
| EBITDA | DKK -1,1M | +4% |
| Net profit | DKK -2,5M | -161% |
| Total assets | DKK 92,8M | -4% |
| Equity | DKK 34,7M | -7% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -109 | 0 | 0 | 0 | -349 |
| Staff expenses | -600 | -612 | -619 | -644 | -743 |
| EBITDA | -709 | -731 | -781 | -1.134 | -1.092 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -709 | -731 | -781 | -1.134 | -1.092 |
| Net financials | 3.105 | 4.856 | 6.397 | 6.269 | -1.364 |
| Profit before tax | 2.395 | 4.125 | 5.616 | 5.136 | -2.456 |
| Tax | 529 | 907 | 1.236 | 1.142 | -0 |
| Net profit | 1.866 | 3.217 | 4.379 | 3.994 | -2.456 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 50.339 | 64.162 | 111.345 | 96.191 | 92.818 |
| Equity | 25.583 | 28.800 | 33.180 | 37.173 | 34.718 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 24.756 | 35.361 | 78.165 | 59.018 | 58.100 |
| Total debt | 24.756 | 35.361 | 78.165 | 59.018 | 58.100 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
AM | Audit | 1999 – 2011 |
ET | Audit | 1989 – 1989 |
PE Management | Management | 1989 – 1989 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 2000 – 2003 | |
| Board of Directors | 1989 – 1989 | |
| Board of Directors | 1989 – 1992 | |
| Chairman | 1989 – 2003 | |
| Chairman | 1989 – 1989 | |
| Board of Directors | 1989 – 2000 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1989 |
| Person | Role here | Other companies |
|---|---|---|
| Alex Michael Ankjær-Jensen | Audit | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Jean Rene Christian Guichard | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Thomas Peter Rørdam | Board of Directors | 0 companies |
| Elisabeth Guichard | Chairman | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Tomas Otto Berg | Board of Directors | 0 companies |