| Revenue | DKK 1,8M | +3% |
| EBITDA | DKK 446K | +1% |
| Net profit | DKK 425K | -10% |
| Total assets | DKK 5,6M | +6% |
| Equity | DKK 5M | +6% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.425 | 1.429 | 1.519 | 1.746 | 1.804 |
| Staff expenses | -1.132 | -1.058 | -1.143 | -1.306 | -1.358 |
| EBITDA | 292 | 370 | 376 | 440 | 446 |
| Depreciation & amort. | -134 | -103 | -11 | -11 | -12 |
| EBIT | 158 | 267 | 366 | 430 | 434 |
| Net financials | 244 | -50 | 291 | 155 | 86 |
| Profit before tax | 402 | 218 | 657 | 585 | 520 |
| Tax | 42 | 12 | 98 | 112 | 95 |
| Net profit | 360 | 206 | 559 | 473 | 425 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.150 | 4.338 | 4.765 | 5.294 | 5.609 |
| Equity | 3.715 | 3.807 | 4.248 | 4.720 | 5.023 |
| Long-term debt | 0 | 0 | 0 | 95 | 78 |
| Short-term debt | 435 | 531 | 518 | 479 | 484 |
| Total debt | 435 | 531 | 518 | 574 | 562 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
SF Management | Management | 1989 – 1997 |
ET | Audit | 1989 – 1989 |
FP Management | Management | 1989 – 1992 |
JI Management | Management | 1989 – 2000 |
KV Management | Management | 1989 – 1992 |
PE Management | Management | 1989 – 1989 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Friis Nielsen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Freddy Peter Vestergaard-Laustsen | Management | 0 companies |
| Jes Ingvard Evald Hougaard | Management | 0 companies |
| Karin Vivian Soelberg | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |