| Revenue | DKK -67K | -50% |
| EBITDA | DKK -110K | +18% |
| Net profit | DKK -90K | +16% |
| Total assets | DKK 1,1M | -3% |
| Equity | DKK -79K | -834% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 987 | 794 | 545 | 1.057 | 681 | 1.141 | -10 | -45 | -136 | -135 | -67 |
| Staff expenses | -1.143 | -981 | -1.011 | -787 | -577 | -582 | -0 | -0 | -0 | -0 | -43 |
| EBITDA | -155 | -187 | -465 | 270 | 104 | 559 | -10 | -45 | -136 | -135 | -110 |
| Depreciation & amort. | 30 | 27 | 41 | -18 | -18 | -18 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -185 | -214 | -506 | 251 | 85 | 541 | -10 | -45 | -136 | -135 | -110 |
| Net financials | 6 | 5 | 7 | 2 | 0 | 2 | 12 | 2 | -1 | -2 | -5 |
| Profit before tax | -180 | -209 | -498 | 254 | 86 | 542 | 2 | -43 | -137 | -137 | -115 |
| Tax | -43 | -0 | 134 | -0 | -151 | 120 | 1 | -9 | -30 | -30 | -25 |
| Net profit | 0 | -159 | -633 | 254 | 237 | 422 | 1 | -34 | -107 | -107 | -90 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.569 | 2.274 | 1.703 | 1.834 | 2.128 | 2.165 | 1.304 | 1.293 | 1.239 | 1.167 | 1.133 |
| Equity | 1.987 | 1.029 | 396 | 250 | 486 | 909 | 260 | 226 | 118 | 11 | -79 |
| Long-term debt | 13 | 0 | 29 | 12 | 674 | 270 | 786 | 0 | 0 | 785 | 785 |
| Short-term debt | 569 | 1.245 | 1.278 | 1.572 | 968 | 986 | 258 | 1.067 | 1.121 | 371 | 428 |
| Total debt | 582 | 1.245 | 1.307 | 1.585 | 1.642 | 1.256 | 1.044 | 1.067 | 1.121 | 1.156 | 1.213 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1989 | — | — |
AK Management | Management | 1989 | — | — |
ST Management | Management | 1989 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STEEN TYCHO HANSEN HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Anny Kirsten Hansen | Management | 0 companies |
| Steen Tycho Hansen | Management | 0 companies |