| Revenue | DKK 2,6M | -25% |
| EBITDA | DKK -275K | -154% |
| Net profit | DKK -327K | -228% |
| Total assets | DKK 4,3M | -15% |
| Equity | DKK 1,8M | -21% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.896 | 3.783 | 4.143 | 3.413 | 2.551 |
| Staff expenses | -3.568 | -3.567 | -3.130 | -2.839 | -2.773 |
| EBITDA | 315 | 180 | 978 | 507 | -275 |
| Depreciation & amort. | -67 | -35 | -68 | -73 | -19 |
| EBIT | 248 | 145 | 910 | 434 | -293 |
| Net financials | -85 | -94 | -104 | -107 | -124 |
| Profit before tax | 164 | 50 | 806 | 327 | -417 |
| Tax | 37 | 12 | 178 | 72 | -90 |
| Net profit | 127 | 38 | 628 | 255 | -327 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5.284 | 4.733 | 5.200 | 5.111 | 4.343 |
| Equity | 1.557 | 1.595 | 2.223 | 2.321 | 1.832 |
| Long-term debt | 675 | 630 | 584 | 551 | 504 |
| Short-term debt | 3.052 | 2.509 | 2.392 | 2.209 | 2.007 |
| Total debt | 3.727 | 3.138 | 2.977 | 2.760 | 2.511 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
SS Management | Management | 1989 – 1989 |
CØ | Audit | 1989 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 1989 | |
| Former (2) | ||
| Board of Directors | 2009 – 2011 | |
| Board of Directors | 1989 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.67–89.99% | 66.67–89.99% | 2014 | |
| Individual | 25–33.32% | 25–33.32% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Carsten Øhauge Pedersen | Audit | 0 companies |
| Jes Erik Løkkegaard | Board of Directors | 0 companies |
| Bente Avlund Brandt | Chairman | 0 companies |
| Steen Hvidt | Board of Directors | 0 companies |