| Revenue | DKK 2,6M | +301% |
| EBITDA | DKK 860K | +215% |
| Net profit | DKK -92K | +92% |
| Total assets | DKK 11,9M | -5% |
| Equity | DKK 3,5M | -3% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 455 | 633 | 710 | 466 | 658 | 2.640 |
| Staff expenses | -348 | -427 | -461 | -430 | -429 | -1.404 | -1.780 |
| EBITDA | -53 | 29 | 172 | 280 | 37 | -746 | 860 |
| Depreciation & amort. | -383 | -383 | -343 | -254 | -380 | -427 | -824 |
| EBIT | -436 | -355 | -171 | 26 | -343 | -1.174 | 36 |
| Net financials | -100 | -87 | -75 | -69 | -61 | -301 | -219 |
| Profit before tax | -536 | -442 | -246 | -43 | -404 | -1.474 | -184 |
| Tax | -0 | -0 | -0 | -0 | -478 | -380 | -92 |
| Net profit | -536 | -442 | -246 | -43 | 73 | -1.094 | -92 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.825 | 1.534 | 1.307 | 1.150 | 11.607 | 12.482 | 11.863 |
| Equity | -2.670 | -3.112 | -3.357 | -3.400 | 4.673 | 3.579 | 3.488 |
| Long-term debt | 2.106 | 1.938 | 1.779 | 1.655 | 1.382 | 1.020 | 1.020 |
| Short-term debt | 2.388 | 2.707 | 2.885 | 2.895 | 5.551 | 7.882 | 7.355 |
| Total debt | 4.495 | 4.645 | 4.664 | 4.550 | 6.933 | 8.902 | 8.375 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2015 | |
| Individual | 33.3% | 33.3% | 2015 |
| Person | Role here | Other companies |
|---|