| Revenue | DKK 2M | +13% |
| EBITDA | DKK 262K | +5621% |
| Net profit | DKK 132K | +380% |
| Total assets | DKK 13,3M | +6% |
| Equity | DKK 6,4M | +2% |
| Employees | 17 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.593 | 16.811 | 2.451 | 1.748 | 1.977 |
| Staff expenses | -9.176 | -0 | -0 | -0 | -0 |
| EBITDA | 850 | 648 | 664 | 5 | 262 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 850 | 648 | 664 | 5 | 262 |
| Net financials | -117 | -113 | -84 | -65 | -59 |
| Profit before tax | 733 | 535 | 579 | -60 | 203 |
| Tax | 161 | 118 | 128 | -13 | 71 |
| Net profit | 572 | 417 | 451 | -47 | 132 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 13.577 | 13.937 | 13.549 | 12.590 | 13.328 |
| Equity | 6.333 | 6.468 | 6.633 | 6.291 | 6.423 |
| Long-term debt | 4.535 | 4.260 | 4.033 | 3.734 | 4.186 |
| Short-term debt | 2.306 | 2.668 | 2.264 | 1.960 | 2.062 |
| Total debt | 6.841 | 6.927 | 6.298 | 5.694 | 6.249 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MH Management | Management | 1989 |
| Former (2) | ||
VC Management | Management | 1989 – 1989 |
NJ Audit | Audit | 1989 – 1989 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2007 | |
| Chairman | 2016 | |
| Former (8) | ||
| Chairman | 2016 – 2016 | |
| Chairman | 2007 – 2016 | |
| Board of Directors | 2011 – 2015 | |
| Board of Directors | 1996 – 2007 | |
| Board of Directors | 2015 – 2016 | |
| Board of Directors | 2016 – 2017 | |
| Board of Directors | 2017 – 2023 | |
| Board of Directors | 2007 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2007 | |
| Company | 20–24.99% | 20–24.99% | 2007 | |
| Company | 20–24.99% | 20–24.99% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Management | 0 companies |
| Morten Helding Madsen | Management | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |
| Mikkel Krogslund Andersen | Board of Directors | 0 companies |
| Claus Helding Madsen | Board of Directors | 0 companies |
| Anni Dressø | Chairman | 0 companies |
| Poul Erik Andersen | Chairman | 0 companies |
| Mogens Hørdum Sørensen | Chairman | 0 companies |
| Jørn Krogager Henriksen | Board of Directors | 0 companies |
| Margot Andrea Bjørn Madsen | Board of Directors | 0 companies |
| Hans Jørgen Nielsen | Board of Directors | 0 companies |
| Frank Agerholm Jensen | Board of Directors | 0 companies |
| Tine Valente | Board of Directors | 0 companies |
| Lars Ravn Nielsen | Board of Directors | 0 companies |