| Revenue | DKK -2K | -11% |
| EBITDA | DKK -2K | +11% |
| Net profit | DKK 527K | -42% |
| Total assets | DKK 10M | +7% |
| Equity | DKK 9,7M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | -10 | -25 | -19 | -10 | -9 | -2 | -17 | -18 | 0 | 0 | 0 | -2 | -2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | -10 | -25 | -19 | -10 | -9 | -2 | -17 | -18 | -13 | -4 | -9 | -2 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | -10 | -25 | -19 | -10 | -9 | -2 | -17 | -18 | -13 | -4 | -9 | -2 | -2 |
| Net financials | 458 | 290 | 485 | 375 | 24 | 536 | 35 | 61 | -105 | 945 | -928 | 550 | 1.059 | 680 |
| Profit before tax | 437 | 280 | 460 | 356 | 13 | 527 | 33 | 44 | -123 | 932 | -932 | 541 | 1.057 | 679 |
| Tax | 114 | 73 | 117 | 89 | 3 | 116 | 7 | 10 | -0 | 178 | -0 | -0 | 148 | 152 |
| Net profit | 324 | 207 | 343 | 268 | 10 | 411 | 26 | 34 | -123 | 754 | -932 | 541 | 910 | 527 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.887 | 7.127 | 7.604 | 7.767 | 7.684 | 8.133 | 8.134 | 8.061 | 7.931 | 8.866 | 7.882 | 8.274 | 9.332 | 9.990 |
| Equity | 6.736 | 6.943 | 7.285 | 7.553 | 7.563 | 7.975 | 8.001 | 8.034 | 7.911 | 8.666 | 7.734 | 8.274 | 9.184 | 9.711 |
| Long-term debt | 102 | 73 | 107 | 89 | 3 | 116 | 7 | 10 | 0 | 178 | 0 | 0 | 148 | 152 |
| Short-term debt | 49 | 111 | 212 | 126 | 118 | 42 | 126 | 16 | 20 | 22 | 148 | 0 | 1 | 127 |
| Total debt | 151 | 184 | 318 | 214 | 121 | 158 | 133 | 27 | 20 | 200 | 148 | 0 | 148 | 279 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1989 | — | — |
JM Management | Management | 1989 | — | — |
IW Management | Management | 1998 | — | — |
LF Audit | Audit | 1989 | — | — |
PE Management | Management | 1989 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Jens Max Haugbyrd | Management | 0 companies |
| Irene Wittrup | Management | 0 companies |
| Leif Faurum | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |