| Revenue | DKK -120K | +34% |
| EBITDA | DKK -773K | -56% |
| Net profit | DKK 1,6M | -59% |
| Total assets | DKK 50,4M | +2% |
| Equity | DKK 49,4M | +3% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 217 | 19 | -15 | -90 | -120 |
| Staff expenses | -784 | -215 | -390 | -406 | -653 |
| EBITDA | -601 | -195 | -405 | -496 | -773 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -601 | -195 | -405 | -496 | -773 |
| Net financials | 1.787 | 4.684 | -3.706 | 5.436 | 2.793 |
| Profit before tax | 1.186 | 4.489 | -4.111 | 4.940 | 2.020 |
| Tax | 262 | 948 | -932 | 1.087 | 423 |
| Net profit | 924 | 3.541 | -3.180 | 3.853 | 1.597 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 45.476 | 49.900 | 45.434 | 49.382 | 50.384 |
| Equity | 44.085 | 47.514 | 44.219 | 47.954 | 49.429 |
| Long-term debt | 0 | 0 | -929 | 0 | 0 |
| Short-term debt | 1.390 | 2.387 | 1.215 | 1.428 | 954 |
| Total debt | 1.390 | 2.387 | 1.215 | 1.428 | 954 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
ET | Audit | 1989 – 1989 |
JG Management | Management | 1989 – 1991 |
| Audit | 1989 – 2005 | |
PE Management | Management | 1989 – 1989 |
| Name | Role | Member since |
|---|---|---|
| Former (13) | ||
| Board of Directors | 1989 – 1992 | |
| Board of Directors | 1989 – 1996 | |
| Chairman | 1989 – 2003 | |
| Board of Directors | 1989 – 1992 | |
| Board of Directors | 1989 – 1989 | |
| Chairman | 1989 – 1992 | |
| Board of Directors | 1989 – 1991 | |
| Board of Directors | 1995 – 1996 | |
| Board of Directors | 1989 – 1994 | |
| Board of Directors | 1996 – 2018 | |
| Board of Directors | 2003 – 2018 | |
| Board of Directors | 1989 – 1994 | |
| Chairman | 1989 – 1989 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2019 | |
| Company | 100% | 100% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Jan Gram | Management | 0 companies |
| Jens Jørgen Høgsberg Kristensen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Peter Lerbrandt | Board of Directors | 0 companies |
| Peter Nygaard | Board of Directors | 0 companies |
| Jacob Hjortshøj | Chairman | 0 companies |
| Nick Jensen | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Mikael Konnerup | Chairman | 0 companies |
| Jens Galatius | Board of Directors | 0 companies |
| Kenneth Steen Hansen | Board of Directors | 0 companies |
| Ulrik August Andersen-Alstrup | Board of Directors | 0 companies |
| Elisabeth Hvalsø Arnbak | Board of Directors | 0 companies |
| Claus Harald Moldow | Board of Directors | 0 companies |
| Søren Viktor Hansen | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |