| Revenue | DKK 8,7M | -7% |
| EBITDA | DKK 926K | -52% |
| Net profit | DKK 701K | -53% |
| Total assets | DKK 3,6M | -22% |
| Equity | DKK 1,7M | -32% |
| Employees | 24 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6.369 | 7.112 | 7.503 | 9.353 | 8.655 |
| Staff expenses | -5.843 | -6.584 | -6.382 | -7.413 | -7.729 |
| EBITDA | 525 | 528 | 1.121 | 1.940 | 926 |
| Depreciation & amort. | -83 | -58 | -37 | -27 | -35 |
| EBIT | 443 | 470 | 1.084 | 1.912 | 891 |
| Net financials | 1 | 3 | 3 | 30 | 8 |
| Profit before tax | 443 | 473 | 1.087 | 1.942 | 900 |
| Tax | 86 | 123 | 242 | 458 | 198 |
| Net profit | 358 | 350 | 845 | 1.484 | 701 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.184 | 4.153 | 4.432 | 4.606 | 3.590 |
| Equity | 2.270 | 2.563 | 2.208 | 2.492 | 1.693 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.914 | 1.589 | 2.223 | 2.065 | 1.870 |
| Total debt | 1.914 | 1.589 | 2.223 | 2.065 | 1.870 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JK Management | Management | 1989 |
GN Management | Management | 2022 |
| Former (4) | ||
| Audit | 1989 – 1996 | |
ET | Audit | 1989 – 1989 |
HR Audit | Audit | 1989 – 2004 |
PE Management | Management | 1989 – 1989 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2026 | |
| Company | 50–66.65% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| STATSAUTORISERET REVISOR NC REVISION REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Johnnie Kim Andreasen | Management | 0 companies |
| HAVEHØJGÅRD REVISION | Audit | 0 companies |
| Gitte Nordstrand Larsen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |