| Revenue | DKK 3,5M | +16% |
| EBITDA | DKK 1M | +12% |
| Net profit | DKK 546K | -18% |
| Total assets | DKK 3,2M | -18% |
| Equity | DKK 1,3M | +4% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.373 | 2.686 | 2.614 | 3.023 | 3.495 |
| Staff expenses | -2.029 | -1.947 | -1.919 | -2.089 | -2.449 |
| EBITDA | 344 | 739 | 695 | 934 | 1.045 |
| Depreciation & amort. | -16 | -349 | -416 | -83 | -329 |
| EBIT | 328 | 390 | 279 | 851 | 716 |
| Net financials | -6 | -13 | -4 | 1 | -19 |
| Profit before tax | 322 | 377 | 276 | 852 | 697 |
| Tax | 72 | 83 | 34 | 188 | 151 |
| Net profit | 250 | 294 | 242 | 665 | 546 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.585 | 3.171 | 4.365 | 3.935 | 3.227 |
| Equity | 1.222 | 1.115 | 958 | 1.222 | 1.268 |
| Long-term debt | 0 | 0 | 0 | 0 | 181 |
| Short-term debt | 2.298 | 1.998 | 3.408 | 2.693 | 1.778 |
| Total debt | 2.298 | 1.998 | 3.408 | 2.693 | 1.959 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AL Founder | Founder | 1989 |
JS Management | Management | 2011 |
| Former (3) | ||
CO Management | Management | 1993 – 2011 |
| Audit | 1992 – 1996 | |
HC Management | Management | 1989 – 1993 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Ove Larsen | Management | 0 companies |
| Anker Laden-Andersen | Founder | 0 companies |
| Jimmy Skindbjerg Andersen | Management | 0 companies |
| STATSAUTORISERET REVISIONSAKTIESELSKAB EN & NHC | Audit | 0 companies |
| Hans Christian Bæk Nielsen | Management | 0 companies |