| Revenue | DKK 6K | -280% |
| EBITDA | DKK 6K | +280% |
| Net profit | DKK 37K | +9% |
| Total assets | DKK 1M | +3% |
| Equity | DKK 677K | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16 | -46 | -78 | -37 | -10 | -18 | -18 | -5 | -9 | -13 | -11 | -3 | 6 |
| Staff expenses | -238 | -61 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -222 | -107 | -78 | -37 | -10 | -18 | -18 | -5 | -9 | -13 | -11 | -3 | 6 |
| Depreciation & amort. | -31 | -33 | -33 | -33 | 33 | -33 | -33 | -33 | -13 | -13 | -13 | -13 | -13 |
| EBIT | -253 | -140 | -111 | -70 | -43 | -51 | -51 | -38 | -21 | -26 | -23 | -16 | -7 |
| Net financials | 206 | 125 | 89 | 34 | 28 | 33 | -31 | 92 | 33 | 43 | -112 | 50 | 44 |
| Profit before tax | -48 | -14 | -22 | -36 | -15 | -18 | -82 | 54 | 11 | 17 | -135 | 34 | 37 |
| Tax | -4 | 314 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -44 | -328 | -22 | -36 | -15 | -18 | -82 | 54 | 11 | 17 | -135 | 34 | 37 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.213 | 3.516 | 2.021 | 1.894 | 1.797 | 1.701 | 1.543 | 1.516 | 1.399 | 1.197 | 1.020 | 978 | 1.005 |
| Equity | 3.657 | 2.979 | 1.468 | 1.383 | 1.318 | 1.248 | 1.113 | 1.113 | 896 | 856 | 664 | 639 | 677 |
| Long-term debt | 498 | 483 | 489 | 461 | 434 | 407 | 380 | 353 | 326 | 299 | 273 | 255 | 231 |
| Short-term debt | 58 | 53 | 64 | 50 | 46 | 46 | 50 | 50 | 176 | 42 | 83 | 84 | 97 |
| Total debt | 556 | 537 | 553 | 511 | 479 | 453 | 430 | 403 | 503 | 341 | 356 | 338 | 329 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1989 | — | — |
FK Audit | Audit | 1989 | — | — |
CG Management | Management | 1989 | — | — |
JE Management | Management | 1989 | — | — |
PS | Audit | 1989 | — | — |
SS Management | Management | 1989 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Frede Kragh | Audit | 0 companies |
| Christian Gronemann | Management | 0 companies |
| Jens Erik Kristensen | Management | 0 companies |
| Per Sleimann Petersen | Audit | 0 companies |
| Susanne Saul Stakemann | Management | 0 companies |
| Eva Gronemann | Board of Directors | 0 companies |
| Ivan Dalsgaard | Board of Directors | 0 companies |
| Karsten Gronemann | Board of Directors | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |