| Revenue | DKK 876K | -4% |
| EBITDA | DKK -73K | -366% |
| Net profit | DKK -115K | -301% |
| Total assets | DKK 2M | +5% |
| Equity | DKK 442K | -21% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.036 | 981 | 883 | 909 | 876 |
| Staff expenses | -813 | -917 | -761 | -881 | -949 |
| EBITDA | 223 | 65 | 122 | 27 | -73 |
| Depreciation & amort. | 12 | 11 | -11 | -16 | -14 |
| EBIT | 211 | 53 | 111 | 11 | -87 |
| Net financials | 100 | 132 | -2 | -47 | -32 |
| Profit before tax | 311 | 186 | 108 | -35 | -118 |
| Tax | -45 | 8 | 19 | -7 | -3 |
| Net profit | 356 | 178 | 89 | -29 | -115 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.053 | 1.930 | 1.972 | 1.916 | 2.020 |
| Equity | 408 | 497 | 586 | 557 | 442 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.645 | 1.433 | 1.385 | 1.359 | 1.575 |
| Total debt | 1.645 | 1.433 | 1.385 | 1.359 | 1.575 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Founder | Founder | 1989 |
| Former (2) | ||
OB Management | Management | 1989 – 1994 |
SH | Audit | 1989 – 1994 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2017 | |
| Chairman | 2017 | |
| Former (1) | ||
| Board of Directors | 2017 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Company | 25–33.32% | 25–33.32% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Bøg-Jensen | Founder | 0 companies |
| Ove Brink | Management | 0 companies |
| Susanne Hjorth Lüdeking | Audit | 0 companies |
| Peter Hertz | Board of Directors | 0 companies |
| Michael Jacob Mosbak | Chairman | 0 companies |
| Dennis Arildtoft | Board of Directors | 0 companies |