| Revenue | DKK -125K | +23% |
| EBITDA | DKK -125K | -23% |
| Net profit | DKK 482K | +389% |
| Total assets | DKK 3,3M | +25% |
| Equity | DKK 3M | +16% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -37 | -93 | -150 | -101 | -125 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -37 | -93 | -150 | -101 | -125 |
| Depreciation & amort. | -10 | -15 | -15 | -15 | -6 |
| EBIT | -48 | -108 | -165 | -116 | -131 |
| Net financials | 1.169 | -294 | 269 | -94 | 752 |
| Profit before tax | 1.121 | -402 | 104 | -210 | 622 |
| Tax | 249 | -85 | 26 | -43 | 140 |
| Net profit | 872 | -318 | 77 | -167 | 482 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.309 | 3.124 | 3.182 | 2.661 | 3.328 |
| Equity | 3.928 | 2.897 | 2.860 | 2.575 | 2.997 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 238 | 168 | 237 | 44 | 150 |
| Total debt | 238 | 168 | 237 | 44 | 150 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
RE | Audit | 1989 – 1994 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2023 | |
| Individual | 50–66.65% | 50–66.65% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Rømer Erik Guldbæk Jensen | Audit | 0 companies |