| Revenue | DKK 176K | -476% |
| EBITDA | DKK 176K | +476% |
| Net profit | DKK -9K | +94% |
| Total assets | DKK 5,3M | +0% |
| Equity | DKK 1,5M | -1% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 175 | 431 | 383 | -47 | 176 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 175 | 431 | 383 | -47 | 176 |
| Depreciation & amort. | -41 | -41 | -41 | -41 | -41 |
| EBIT | 134 | 390 | 341 | -88 | 135 |
| Net financials | -60 | -29 | -25 | -50 | -144 |
| Profit before tax | 74 | 361 | 317 | -137 | -9 |
| Tax | 25 | 89 | 78 | 0 | 0 |
| Net profit | 49 | 272 | 238 | -137 | -9 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.495 | 5.758 | 5.485 | 5.290 | 5.304 |
| Equity | 1.407 | 1.678 | 1.667 | 1.529 | 1.520 |
| Long-term debt | 3.766 | 3.825 | 3.725 | 3.746 | 3.747 |
| Short-term debt | 322 | 255 | 94 | 15 | 37 |
| Total debt | 4.088 | 4.080 | 3.819 | 3.761 | 3.784 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
WA Founder | Founder | 1989 |
| Former (1) | ||
PA | Audit | 1989 – 1997 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2024 | |
| Individual | 15–19.99% | 15–19.99% | 1989 | |
| Individual | 15–19.99% | 15–19.99% | 1989 | |
| Individual | 50–66.65% | 50–66.65% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Walther Alf Juel Rasmussen | Founder | 0 companies |
| Preben Astrup Enghoff | Audit | 0 companies |
| Jan Dorscheus | Chairman | 0 companies |