| Revenue | DKK -39K | -35% |
| EBITDA | DKK -347K | +4% |
| Net profit | DKK -2,4M | -159% |
| Total assets | DKK 39M | -10% |
| Equity | DKK 39M | -8% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -51 | -88 | -52 | -61 | -39 |
| Staff expenses | -181 | -204 | -193 | -300 | -308 |
| EBITDA | -232 | -292 | -245 | -361 | -347 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -232 | -292 | -245 | -361 | -347 |
| Net financials | 8.737 | -3.152 | 4.465 | 5.618 | -2.015 |
| Profit before tax | 8.504 | -3.444 | 4.220 | 5.258 | -2.362 |
| Tax | 368 | 44 | 141 | 1.158 | 42 |
| Net profit | 8.136 | -3.488 | 4.079 | 4.100 | -2.404 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 40.995 | 36.266 | 39.351 | 43.466 | 39.047 |
| Equity | 40.716 | 36.227 | 39.306 | 42.406 | 39.002 |
| Long-term debt | 0 | 0 | 0 | 1.016 | 0 |
| Short-term debt | 280 | 39 | 45 | 43 | 45 |
| Total debt | 280 | 39 | 45 | 1.059 | 45 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Audit | 1992 – 1996 | |
| Audit | 1989 – 1992 | |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2011 | |
| Board of Directors | 2011 | |
| Board of Directors | 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5–9.99% | 25–33.32% | 2011 | |
| Individual | 5–9.99% | 25–33.32% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| STATSAUTORISERET REVISIONSAKTIESELSKAB EN & NHC | Audit | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Mette Nielsen | Board of Directors | 0 companies |
| Michael Nielsen | Board of Directors | 0 companies |
| Kenneth Nielsen | Board of Directors | 0 companies |