| Revenue | DKK -19K | -76% |
| EBITDA | DKK -376K | +21% |
| Net profit | DKK 376K | -92% |
| Total assets | DKK 52,4M | -3% |
| Equity | DKK 52M | -1% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -79 | -116 | -106 | -80 | -19 |
| Staff expenses | -354 | -400 | -357 | -357 | -357 |
| EBITDA | -827 | -516 | -505 | -473 | -376 |
| Depreciation & amort. | -14 | -0 | -0 | -0 | -38 |
| EBIT | -841 | -516 | -505 | -473 | -413 |
| Net financials | 13.522 | -3.657 | 8.205 | 6.492 | 789 |
| Profit before tax | 12.681 | -4.217 | 7.701 | 6.019 | 376 |
| Tax | 2.592 | 94 | 244 | 1.275 | -0 |
| Net profit | 10.090 | -4.311 | 7.456 | 4.745 | 376 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 51.912 | 44.971 | 48.927 | 53.752 | 52.382 |
| Equity | 49.237 | 44.926 | 48.882 | 52.627 | 52.003 |
| Long-term debt | 0 | 0 | 0 | 1.039 | 0 |
| Short-term debt | 2.675 | 45 | 45 | 87 | 379 |
| Total debt | 2.675 | 45 | 45 | 1.126 | 379 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Audit | 1992 – 1996 | |
| Audit | 1989 – 1992 | |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2025 | |
| Individual | 50–66.65% | 50–66.65% | 2025 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| STATSAUTORISERET REVISIONSAKTIESELSKAB EN & NHC | Audit | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |