| Revenue | DKK -322K | +2% |
| EBITDA | DKK -322K | -2% |
| Net profit | DKK 1,2M | -68% |
| Total assets | DKK 19,1M | -5% |
| Equity | DKK 18,7M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 68 | -74 | -70 | -96 | -67 | -58 | -44 | -259 | -254 | -301 | 0 | 0 | -315 | -322 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 68 | -74 | 1.069 | 420 | -67 | -58 | -44 | -259 | -254 | -301 | -304 | -280 | -315 | -322 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 68 | -74 | 1.069 | 420 | -67 | -58 | -44 | -259 | -254 | -301 | -304 | -280 | -315 | -322 |
| Net financials | 0 | 521 | 0 | 0 | 909 | 724 | 671 | 1.272 | 2.057 | 4.912 | -1.835 | 3.337 | 5.081 | 1.852 |
| Profit before tax | -1.189 | 446 | 1.069 | 420 | 843 | 666 | 627 | 1.013 | 1.803 | 4.611 | -2.139 | 3.057 | 4.766 | 1.529 |
| Tax | -299 | 127 | 281 | 76 | 186 | 147 | 138 | 231 | 424 | 1.023 | 71 | 150 | 1.060 | 347 |
| Net profit | -890 | 319 | 787 | 344 | 656 | 519 | 489 | 782 | 1.379 | 3.587 | -2.210 | 2.907 | 3.705 | 1.183 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.340 | 16.276 | 17.057 | 16.526 | 15.952 | 15.653 | 15.043 | 15.860 | 16.792 | 19.924 | 15.047 | 16.680 | 20.129 | 19.067 |
| Equity | 16.112 | 15.932 | 16.623 | 16.167 | 15.723 | 15.442 | 14.931 | 15.609 | 16.188 | 18.475 | 13.955 | 16.504 | 18.959 | 18.742 |
| Long-term debt | -185 | 117 | 276 | 53 | 145 | 34 | 47 | 174 | 387 | 1.033 | 29 | 117 | 1.022 | 0 |
| Short-term debt | -42 | 228 | 159 | 307 | 84 | 176 | 64 | 77 | 218 | 416 | 1.064 | 59 | 148 | 325 |
| Total debt | -228 | 344 | 435 | 359 | 229 | 211 | 112 | 252 | 604 | 1.449 | 1.092 | 176 | 1.169 | 325 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AJ Management | Management | 1989 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 1989 | |
| Individual | 50.0% | 50.0% | 1989 |
| Person | Role here | Other companies |
|---|---|---|
| August Jes Jørgensen | Management | 0 companies |