| Revenue | DKK 33K | +3200% |
| EBITDA | DKK 0 | — |
| Net profit | DKK -6,2M | -186% |
| Total assets | DKK 73M | -13% |
| Equity | DKK 72,7M | -13% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 13.705 | -123 | 95 | 1 | 33 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 13.705 | -123 | -25 | -124 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 13.705 | -123 | -25 | -124 | 0 |
| Net financials | 14.032 | 11.679 | 10.149 | 7.435 | -16.431 |
| Profit before tax | 13.883 | 11.556 | 10.097 | 7.300 | -6.243 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 13.883 | 11.556 | 10.097 | 7.300 | -6.243 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 75.454 | 78.867 | 82.466 | 83.491 | 73.049 |
| Equity | 74.755 | 78.834 | 82.437 | 83.388 | 72.681 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 700 | 33 | 29 | 103 | 368 |
| Total debt | 700 | 33 | 29 | 103 | 368 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PA Founder | Founder | 1989 |
JA Founder | Founder | 1989 |
| Former (2) | ||
SH Management | Management | 2013 – 2014 |
| Audit | 1989 – 1994 | |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2009 – 2012 | |
| Chairman | 2009 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2019 | |
| Individual | 20–24.99% | 20–24.99% | 2019 | |
| Individual | 20–24.99% | 20–24.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Aage Haustrup | Founder | 0 companies |
| Susanne Haustrup | Management | 0 companies |
| Statsaut. revisor Flemming Petersen | Audit | 0 companies |
| Jørgen Aage Strobel | Founder | 0 companies |
| Flemming Petersen | Board of Directors | 0 companies |
| Flemming Johnsen | Chairman | 0 companies |