| Revenue | DKK -770K | +11% |
| EBITDA | DKK -1,5M | +7% |
| Net profit | DKK -18,3M | -6% |
| Total assets | DKK 215,8M | -1% |
| Equity | DKK -79,4M | -30% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -686 | -1.455 | -1.628 | -146 | -2.040 | -1.426 | -692 | -770 |
| Staff expenses | -1.473 | -542 | -240 | -319 | -290 | -1.105 | -910 | -735 |
| EBITDA | -2.159 | -1.997 | -2.478 | -502 | -2.612 | -2.729 | -1.624 | -1.506 |
| Depreciation & amort. | -281 | -1.981 | -3.703 | -3.796 | -2.831 | -2.398 | -2.045 | -1.843 |
| EBIT | -2.440 | -3.978 | -6.180 | -4.298 | -5.443 | -5.126 | -3.669 | -3.349 |
| Net financials | -40 | -1.164 | -2.684 | -4.077 | -3.918 | -4.976 | -13.588 | -14.974 |
| Profit before tax | -2.481 | -5.142 | -8.864 | -8.375 | -9.361 | -10.102 | -17.257 | -18.323 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -2.481 | -5.142 | -8.864 | -8.375 | -9.361 | -10.102 | -17.257 | -18.323 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 26.885 | 87.227 | 160.280 | 167.217 | 176.146 | 206.094 | 217.507 | 215.793 |
| Equity | -1.981 | -7.123 | -15.987 | -24.362 | -33.723 | -43.825 | -61.082 | -79.405 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 28.866 | 94.350 | 176.267 | 191.580 | 209.870 | 249.919 | 278.589 | 295.198 |
| Total debt | 28.866 | 94.350 | 176.267 | 191.580 | 209.870 | 249.919 | 278.589 | 295.198 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BM Founder | Founder | 2017 | — | — |
HJ Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2026 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Bluejay Mining Limited | Founder | 0 companies |
| Hans Jensen | Management | 0 companies |
| Eric Martin Sondergaard | Chairman | 0 companies |
| Roderick Claude Mcillree | Chairman | 0 companies |
| Robert Willem John Edwards | Board of Directors | 0 companies |
| Troy Edward Whittaker | Board of Directors | 0 companies |
| Kevin Francis Sheil | Board of Directors | 0 companies |
| Per Buhl Olsen | Board of Directors | 0 companies |
| Greg Kuenzel | Board of Directors | 0 companies |
| Olga Solovieva | Chairman | 0 companies |
| Bo Møller Stensgaard | Chairman | 0 companies |
| Garth Mervyn Palmer | Board of Directors | 0 companies |
| Roderick Claude Mcillree | Board of Directors | 0 companies |