| Revenue | DKK 3,5M | -78% |
| EBITDA | DKK 655K | -76% |
| Net profit | DKK 421K | -74% |
| Total assets | DKK 9M | -33% |
| Equity | DKK 2,4M | -45% |
| Employees | 12 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2024 |
|---|---|---|---|---|---|
| Revenue | 15.869 | 15.223 | 16.282 | 15.839 | 3.485 |
| Staff expenses | -11.650 | -10.354 | -12.291 | -13.069 | -2.830 |
| EBITDA | 4.194 | 4.862 | 3.990 | 2.770 | 655 |
| Depreciation & amort. | -312 | -414 | -617 | -641 | -113 |
| EBIT | 3.881 | 4.448 | 3.373 | 2.129 | 543 |
| Net financials | 45 | 38 | -29 | -13 | -2 |
| Profit before tax | 3.926 | 4.486 | 3.345 | 2.116 | 541 |
| Tax | 876 | 1.001 | 748 | 478 | 120 |
| Net profit | 3.050 | 3.484 | 2.597 | 1.638 | 421 |
| Item | 2021 | 2022 | 2023 | 2024 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12.283 | 13.126 | 14.093 | 13.432 | 8.980 |
| Equity | 5.396 | 5.881 | 5.278 | 4.415 | 2.436 |
| Long-term debt | 711 | 739 | 542 | 561 | 475 |
| Short-term debt | 6.080 | 6.336 | 8.000 | 8.279 | 5.665 |
| Total debt | 6.791 | 7.075 | 8.542 | 8.839 | 6.140 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
NP Management | Management | 1989 – 2024 |
AM | Audit | 1989 – 1989 |
DR Management | Management | 1989 – 1989 |
SF Management | Management | 2024 – 2025 |
JW Management | Management | 1989 – 1992 |
EH | Audit | 1989 – 2007 |
| Name | Role | Member since |
|---|---|---|
| Former (11) | ||
| Board of Directors | 2018 – 2022 | |
| Chairman | 2022 – 2023 | |
| Board of Directors | 1989 – 2010 | |
| Board of Directors | 2023 – 2024 | |
| Chairman | 2010 – 2022 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2013 – 2018 | |
| Board of Directors | 1989 – 2005 | |
| Chairman | 2024 – 2025 | |
| Chairman | 2023 – 2024 | |
| Board of Directors | 2005 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Peter Frederiksen | Management | 0 companies |
| Alex Michael Ankjær-Jensen | Audit | 0 companies |
| Dan Rybak | Management | 0 companies |
| Steen Fischer | Management | 0 companies |
| Jan Walbom | Management | 0 companies |
| Eskild Herbert Schjerning | Audit | 0 companies |
| Jens Peter Jensen | Board of Directors | 0 companies |
| Peter Guldberg | Chairman | 0 companies |
| Kim Carsten Buster Reinhardt | Board of Directors | 0 companies |
| Rikke Uldal Jepsen | Board of Directors | 0 companies |
| Henrik Vestergaard Sørensen | Chairman | 0 companies |
| Danny Rundberg Andersen | Board of Directors | 0 companies |
| Peter Max | Board of Directors | 0 companies |
| Thomas Finn Larsen | Board of Directors | 0 companies |
| Johanne Magdalene Fischer | Chairman | 0 companies |
| Jeanette Friedrichs Frederiksen | Chairman | 0 companies |
| Jan Michael Andersen | Board of Directors | 0 companies |