| Revenue | DKK 1,8M | -25% |
| EBITDA | DKK 605K | -64% |
| Net profit | DKK 195K | -82% |
| Total assets | DKK 16,4M | -1% |
| Equity | DKK 4,5M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 807 | 1.125 | 1.505 | 2.439 | 1.820 |
| Staff expenses | -619 | -688 | -625 | -813 | -1.214 |
| EBITDA | 188 | 436 | 879 | 1.666 | 605 |
| Depreciation & amort. | 55 | 60 | 70 | -20 | -170 |
| EBIT | 132 | 377 | 810 | 1.646 | 435 |
| Net financials | -151 | -173 | -197 | -230 | -311 |
| Profit before tax | -18 | 203 | 612 | 1.416 | 124 |
| Tax | -20 | -49 | 209 | 350 | -71 |
| Net profit | 2 | 253 | 403 | 1.066 | 195 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 7.240 | 6.023 | 8.028 | 16.569 | 16.402 |
| Equity | 1.762 | 2.015 | 3.286 | 4.353 | 4.547 |
| Long-term debt | 1.543 | 1.454 | 1.364 | 1.276 | 1.198 |
| Short-term debt | 3.927 | 2.554 | 3.378 | 10.940 | 10.656 |
| Total debt | 5.470 | 4.008 | 4.742 | 12.216 | 11.855 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
TH Management | Management | 1989 – 2018 |
PA | Audit | 1989 – 1993 |
| Name | Role | Member since |
|---|---|---|
| Former (9) | ||
| Board of Directors | 1989 – 2005 | |
| Board of Directors | 2000 – 2002 | |
| Board of Directors | 2003 – 2006 | |
| Board of Directors | 2008 – 2018 | |
| Board of Directors | 1998 – 2003 | |
| Board of Directors | 2006 – 2008 | |
| Chairman | 2006 – 2018 | |
| Board of Directors | 1989 – 1996 | |
| Board of Directors | 1989 – 1998 | |
| Person | Role here | Other companies |
|---|---|---|
| Torben Hasselbalch | Management | 0 companies |
| Palle Aagaard Sørensen | Audit | 0 companies |
| Jan Muff Hansen | Board of Directors | 0 companies |
| Frank Foged Birkegaard | Board of Directors | 0 companies |
| Bent Rasmussen | Board of Directors | 0 companies |
| Peter Sønderbæk | Board of Directors | 0 companies |
| Allan Pagh Hansen | Board of Directors | 0 companies |
| Frank Frost Bichel | Board of Directors | 0 companies |
| Carsten Hasselbalch | Chairman | 0 companies |
| Peter Anton Birck Christiansen | Board of Directors | 0 companies |
| Jan Nørr Nissen | Board of Directors | 0 companies |