| Revenue | DKK -817K | -128% |
| EBITDA | DKK -817K | -139% |
| Net profit | DKK -5,2M | -2528% |
| Total assets | DKK 86,5M | +38% |
| Equity | DKK 17,9M | -23% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -713 | 477 | 162 | 2.889 | -817 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -713 | 477 | 162 | 2.110 | -817 |
| Depreciation & amort. | -0 | -908 | -1.020 | -1.039 | -2.937 |
| EBIT | -713 | -430 | -858 | 1.071 | -3.754 |
| Net financials | -644 | -1.042 | -1.122 | -1.270 | -1.473 |
| Profit before tax | -1.357 | -1.472 | -1.980 | -199 | -5.227 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.357 | -1.472 | -1.980 | -199 | -5.227 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 99.016 | 99.972 | 99.219 | 62.627 | 86.464 |
| Equity | 45.957 | 44.485 | 42.505 | 23.161 | 17.935 |
| Long-term debt | 0 | 20.207 | 55.373 | 36.776 | 68.352 |
| Short-term debt | 53.059 | 35.279 | 1.341 | 2.690 | 178 |
| Total debt | 53.059 | 55.486 | 56.714 | 39.466 | 68.529 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
CR Management | Management | 1989 – 1991 |
ET | Audit | 1989 – 1989 |
BR Management | Management | 1989 – 1991 |
JT Audit | Audit | 1989 – 2001 |
NJ | Audit | 1989 – 1991 |
PE Management | Management | 1989 – 1989 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 1989 – 1991 | |
| Board of Directors | 1989 – 1991 | |
| Board of Directors | 1989 – 1991 | |
| Board of Directors | 2010 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Riemann | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Birgit Riemann | Management | 0 companies |
| Jan Truedsson | Audit | 0 companies |
| Niels Johan Dahl Jakobsen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Klaus Givskov-Christensen | Board of Directors | 0 companies |
| Christian Søgaard Larsen | Board of Directors | 0 companies |
| John Korsø Jensen | Board of Directors | 0 companies |
| Henrik Christian Zangenberg | Board of Directors | 0 companies |