| Revenue | DKK -122K | -152% |
| EBITDA | DKK -122K | -152% |
| Net profit | DKK -131K | -163% |
| Total assets | DKK 1,9M | -31% |
| Equity | DKK 41K | -76% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -74 | -78 | -71 | — | -85 | -87 | -87 | -94 | -97 | 232 | -122 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -59 | -78 | -74 | -78 | -71 | -85 | -85 | -87 | -87 | -94 | -97 | 232 | -122 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -59 | -78 | -74 | -78 | -71 | -85 | -85 | -87 | -87 | -94 | -97 | 232 | -122 |
| Net financials | -39 | -42 | -47 | -17 | -17 | -19 | -20 | -21 | -22 | -24 | -24 | -25 | -9 |
| Profit before tax | -97 | -120 | -121 | -95 | -88 | -104 | -105 | -108 | -109 | -118 | -122 | 207 | -131 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -97 | -120 | -121 | -95 | -88 | -104 | -105 | -108 | -109 | -118 | -122 | 207 | -131 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.449 | 2.449 | 2.445 | 2.454 | 2.475 | 2.446 | 2.445 | 2.445 | 2.445 | 2.482 | 2.483 | 2.813 | 1.933 |
| Equity | 1.052 | 932 | 811 | 717 | 629 | 525 | 421 | 313 | 204 | 86 | -35 | 172 | 41 |
| Long-term debt | 0 | 0 | 1.585 | 1.656 | 1.673 | 1.690 | 1.707 | 1.724 | 1.741 | 1.758 | 1.776 | 1.794 | 1.812 |
| Short-term debt | 1.396 | 1.517 | 48 | 80 | 173 | 230 | 318 | 409 | 500 | 637 | 742 | 847 | 81 |
| Total debt | 1.396 | 1.517 | 1.634 | 1.737 | 1.846 | 1.920 | 2.024 | 2.132 | 2.241 | 2.395 | 2.518 | 2.641 | 1.892 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Management | Management | 1989 | — | — |
ET | Audit | 1989 | — | — |
PB Management | Management | 1989 | — | — |
TB Management | Management | 2003 | — | — |
ML Management | Management | 2000 | — | — |
AV Management | Management | 2007 | — | — |
KF Management | Management | 1998 | — | — |
IM Management | Management | 2001 | — | — |
PE Management | Management | 1989 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Hagemann-Jensen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Peter Buchwald Hagemann-Jensen | Management | 0 companies |
| Torkel Baden Olrik | Management | 0 companies |
| Marian Ludvig Czochara | Management | 0 companies |
| Anne-Sophie Van Hauen De Picciotto | Management | 0 companies |
| Kurt Friberg Ottosen | Management | 0 companies |
| Ian Mac van Hauen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |